Quarterly report · Q3
3647.TEDINET S100U20Q
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥163m | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | −¥275m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥187m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | −¥285m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥270m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥197m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥278m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥170m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥279m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥488m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥171m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥279m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥171m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥542m | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥608m | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥326m | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥226m | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.09 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.59 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.98 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.13 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.39 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | −¥265m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥263m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥76m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アリア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)茂 木 秀 俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 中 康 之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1083880000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 163229000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1187284000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -197239000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -284936000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -269767000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -170597000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -278928000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -488081000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -170597000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -278928000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -488081000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1849413000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1467148000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1531865000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2470168000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2009435000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2140107000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -10.13 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -16.09 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -28.98 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.749 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.730 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.716 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -2.39 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -5.59 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19327720 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19327720 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 19327720 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 19327720 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1019600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 18173000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 181730 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 135120 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 19327720 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 181730 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1019600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |