Quarterly report · Q1
3647.TEDINET S100SMBZ
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95m | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥884m | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | −¥64m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥63m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | −¥67m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥270m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥66m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥65m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥66m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥66m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥488m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥66m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥66m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | −¥66m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥590m | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥608m | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥194m | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥226m | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.89 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.98 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.93 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2023-11-30 | −¥85m |
| jpcrp040300-q1r_E24998-000New Energy Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | −¥3m |
| jpcrp040300-q1r_E24998-000Renewable Energy Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥34m |
| jpcrp040300-q1r_E24998-000Renewable Energy Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥34m |
| jpcrp040300-q1r_E24998-000Renewable Energy Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | −¥11m |
| jpcrp040300-q1r_E24998-000Sustainable Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥62m |
| jpcrp040300-q1r_E24998-000Sustainable Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥62m |
| jpcrp040300-q1r_E24998-000Sustainable Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | ¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥103m |
| jpcrp040300-q1r_E24998-000New Energy Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥4m |
| jpcrp040300-q1r_E24998-000Renewable Energy Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥790m |
| jpcrp040300-q1r_E24998-000Renewable Energy Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥790m |
| jpcrp040300-q1r_E24998-000Renewable Energy Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥14m |
| jpcrp040300-q1r_E24998-000Sustainable Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥94m |
| jpcrp040300-q1r_E24998-000Sustainable Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥94m |
| jpcrp040300-q1r_E24998-000Sustainable Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥884m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥884m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1019000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1019000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0571 | |
| Cash and deposits | Prior1YearInstant | 225705000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 194429000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 46944000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 45156000 | JPY |
| Merchandise | Prior1YearInstant | 27976000 | JPY |
| Merchandise | CurrentQuarterInstant | 9754000 | JPY |
| Real estate for sale | Prior1YearInstant | 1437008000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 1405564000 | JPY |
| Income taxes receivable | Prior1YearInstant | 12018000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 12018000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 109132000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 109132000 | JPY |
| Other ca | Prior1YearInstant | 13439000 | JPY |
| Other ca | CurrentQuarterInstant | 17738000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -889000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -889000 | JPY |
| Current assets | Prior1YearInstant | 1871335000 | JPY |
| Current assets | CurrentQuarterInstant | 1792904000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 112915000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 110712000 | JPY |
| Other ppe | Prior1YearInstant | 92671000 | JPY |
| Other ppe | CurrentQuarterInstant | 91975000 | JPY |
| Property plant and equipment | Prior1YearInstant | 205586000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 202687000 | JPY |
| Goodwill | Prior1YearInstant | 26535000 | JPY |
| Goodwill | CurrentQuarterInstant | 23881000 | JPY |
| Other ia | Prior1YearInstant | 417000 | JPY |
| Other ia | CurrentQuarterInstant | 393000 | JPY |
| Intangible assets | Prior1YearInstant | 26952000 | JPY |
| Intangible assets | CurrentQuarterInstant | 24274000 | JPY |
| Investments in capital | Prior1YearInstant | 250000 | JPY |
| Investments in capital | CurrentQuarterInstant | 250000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 35983000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 35983000 | JPY |
| Investments and other assets | Prior1YearInstant | 36233000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 36233000 | JPY |
| Noncurrent assets | Prior1YearInstant | 268772000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 263196000 | JPY |
| Assets | Prior1YearInstant | 2140107000 | JPY |
| Assets | CurrentQuarterInstant | 2056100000 | JPY |
| Accounts payable trade | Prior1YearInstant | 7116000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 162000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 38733000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 31644000 | JPY |
| Accounts payable other | Prior1YearInstant | 6673000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 13280000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |