Annual report

Period2021-09-01 → 2022-08-31
Filed2022-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥1.9bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥3.3bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥5.5bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Revenue¥2.5bn2017-09-01 → 2018-08-31dCons.Net sales (5-year summary)
Operating income¥38m2021-09-01 → 2022-08-31Cons.Operating income
Operating income¥212m2020-09-01 → 2021-08-31Cons.Operating income
Ordinary income¥38m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥169m2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥816m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥117m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥79m2017-09-01 → 2018-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥447m2021-09-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥59m2020-09-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)−¥453m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥35m2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥825m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥700m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥197m2017-09-01 → 2018-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥453m2021-09-01 → 2022-08-31Cons.Profit loss
Net income¥35m2020-09-01 → 2021-08-31Cons.Profit loss
Total assets¥2.9bnat 2022-08-31Cons.Assets
Total assets¥3.8bnat 2021-08-31Cons.Assets
Total assets¥4.5bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2019-08-31dCons.Total assets (5-year summary)
Total assets¥9.5bnat 2018-08-31dCons.Total assets (5-year summary)
Total liabilities¥913mat 2022-08-31Cons.Liabilities
Total liabilities¥1.3bnat 2021-08-31Cons.Liabilities
Net assets / equity¥2.0bnat 2022-08-31Cons.Net assets
Net assets / equity¥2.5bnat 2021-08-31Cons.Net assets
Net assets / equity¥2.4bnat 2020-08-31dCons.Net assets
Net assets / equity¥1.2bnat 2019-08-31dCons.Net assets (5-year summary)
Net assets / equity¥764mat 2018-08-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2021-08-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥709mat 2020-08-31dCons.Cash and cash equivalents
Cash & equivalents¥614mat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥658mat 2018-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥64m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥275m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥475m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥120m2017-09-01 → 2018-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥18m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.3bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥324m2017-09-01 → 2018-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥392m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥546m2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥907m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥641m2017-09-01 → 2018-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-26.892021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.082020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.372019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.52018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.952017-09-01 → 2018-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥119.95at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥146.86at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥144.96at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥86.39at 2019-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥52.88at 2018-08-31dCons.Net assets per share (5-year summary)
Equity ratio68.9%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.7%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio19.7%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio8.0%at 2018-08-31dCons.Equity to asset ratio (5-year summary)
ROE1.4%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE44.7%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE69.6%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees20at 2022-08-31Cons.Number of employees
Employees20at 2021-08-31Cons.Number of employees
Employees17at 2020-08-31dCons.Number of employees
Employees38at 2019-08-31dCons.Number of employees
Employees44at 2018-08-31dCons.Number of employees
Revenue¥1.2bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥2.6bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥3.6bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥875m2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income−¥85m2021-09-01 → 2022-08-31StandaloneOperating income
Operating income¥111m2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income−¥73m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥138m2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income¥761m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥75m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥539m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥23m2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income−¥522m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥14m2020-09-01 → 2021-08-31StandaloneProfit loss
Net income¥679m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥908m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income−¥150m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥2.7bnat 2022-08-31StandaloneAssets
Total assets¥3.3bnat 2021-08-31StandaloneAssets
Total assets¥3.7bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥791mat 2022-08-31StandaloneLiabilities
Total liabilities¥842mat 2021-08-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2022-08-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-08-31StandaloneNet assets
Net assets / equity¥2.4bnat 2020-08-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥689mat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2021-08-31StandaloneCash and deposits
EPS (basic)¥-30.982021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.812020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.12019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.922018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.582017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥82018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-09-01 → 2018-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥113.83at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥144.84at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥144.22at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥95.64at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥48.79at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.8%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.5%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio11.0%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE35.7%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE87.8%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,860,720at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,860,720at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,860,720at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,993,720at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,968,601at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees16at 2022-08-31StandaloneNumber of employees
Employees17at 2021-08-31StandaloneNumber of employees
Employees14at 2020-08-31dStandaloneNumber of employees
Employees16at 2019-08-31dStandaloneNumber of employees
Employees14at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2022-08-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥259m
Total Of Reportable Segments And Otherssegment totalcapex2021-09-01 → 2022-08-31¥814,000
Total Of Reportable Segments And Otherssegment totaldepreciation2021-09-01 → 2022-08-31¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-08-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-08-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-08-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-08-31¥296m
Reconciling Itemsreconcilingdepreciation2020-09-01 → 2021-08-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31−¥221m
Total Of Reportable Segments And Otherssegment totalcapex2020-09-01 → 2021-08-31¥641m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-09-01 → 2021-08-31¥56m
Total Of Reportable Segments And Otherssegment totalrevenue2020-09-01 → 2021-08-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-09-01 → 2021-08-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-08-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-09-01 → 2021-08-31¥433m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,413
ItemContextValueUnit
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember89
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember12882
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember40746
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember3977
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember221
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember119151
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember177066
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember154120
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0005
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0728
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.2301
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0225
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0012
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.6729
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember2450000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1455
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember747500
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0444
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember550000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0327
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember520000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0309
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember318400
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0189
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember250600
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0149
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember193600
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0115
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember130800
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0078
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember130000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0077
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember120000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0071
Number of shares heldCurrentYearInstant5410900
Shareholding ratioCurrentYearInstant0.3212
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1016800
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember16689800
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember166898
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember154120
Number of shares issued shares voting rightsCurrentYearInstant17860720
Number of voting rights issued shares voting rightsCurrentYearInstant166898
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member1016800
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member1016800

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-08-31pass
balance sheet identityconsolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2021-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass