Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥3.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥105m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥139m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥104m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥141m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥207m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥342m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥480m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥123m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥141m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥90m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥80m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥124m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥23m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥291m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥90m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥80m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥3.2bnat 2023-03-31Cons.Assets
Total assets¥3.5bnat 2022-03-31Cons.Assets
Total assets¥3.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥665mat 2023-03-31Cons.Liabilities
Total liabilities¥703mat 2022-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.8bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥63m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥345m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥227m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥283m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥266m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥772m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥77m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥171m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥452m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥111m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥178m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.042022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.562021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.562020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.262019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.352018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.252019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.92018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥513.25at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥515.26at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥514.71at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥502.15at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥517.6at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio78.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees105at 2023-03-31Cons.Number of employees
Employees87at 2022-03-31Cons.Number of employees
Employees66at 2021-03-31dCons.Number of employees
Employees75at 2020-03-31dCons.Number of employees
Employees74at 2019-03-31dCons.Number of employees
Revenue¥1.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥123m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥236m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥135m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥247m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥286m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥362m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥443m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥164m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥229m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥120m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥152m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥182m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥20m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥271m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2023-03-31StandaloneAssets
Total assets¥3.3bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥273mat 2023-03-31StandaloneLiabilities
Total liabilities¥354mat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥22.832022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.682021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.642019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.72018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.632019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.292018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥541.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥534.43at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥520.76at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥497.73at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥513.78at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,018,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,818,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,818,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees70at 2023-03-31StandaloneNumber of employees
Employees68at 2022-03-31StandaloneNumber of employees
Employees62at 2021-03-31dStandaloneNumber of employees
Employees60at 2020-03-31dStandaloneNumber of employees
Employees63at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Advertisement Delivery Platform Businessreportable segmentcapex2022-04-01 → 2023-03-31¥152m
Advertisement Delivery Platform Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥78m
Advertisement Delivery Platform Businessreportable segmentemployeesat 2023-03-3133 pure
Advertisement Delivery Platform Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.6bn
Advertisement Delivery Platform Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.6bn
Advertisement Delivery Platform Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
Advertisement Delivery Platform Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥61m
Mobility Support Businessreportable segmentcapex2022-04-01 → 2023-03-31¥93m
Mobility Support Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥57m
Mobility Support Businessreportable segmentemployeesat 2023-03-3135 pure
Mobility Support Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.6bn
Mobility Support Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.6bn
Mobility Support Businessreportable segmentsegment assetsat 2023-03-31¥555m
Mobility Support Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥458m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥245m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥135m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥396m
Advertisement Delivery Platform Businessreportable segmentcapex2021-04-01 → 2022-03-31¥36m
Advertisement Delivery Platform Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥50m
Advertisement Delivery Platform Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Advertisement Delivery Platform Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Advertisement Delivery Platform Businessreportable segmentsegment assetsat 2022-03-31¥1.2bn
Advertisement Delivery Platform Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥77m
Mobility Support Businessreportable segmentcapex2021-04-01 → 2022-03-31¥50m
Mobility Support Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥66m
Mobility Support Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Mobility Support Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Mobility Support Businessreportable segmentsegment assetsat 2022-03-31¥519m
Mobility Support Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥555m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥86m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥117m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥477m
Mobility Support Businessreportable segmentemployeesat 2023-03-3133 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,253
ItemContextValueUnit
Deferred tax assetsCurrentYearInstant21818000JPY
Other ioaPrior1YearInstant45615000JPY
Other ioaCurrentYearInstant42955000JPY
Investments and other assetsPrior1YearInstant89514000JPY
Investments and other assetsCurrentYearInstant83476000JPY
Noncurrent assetsPrior1YearInstant1118810000JPY
Noncurrent assetsCurrentYearInstant1284373000JPY
AssetsPrior1YearInstant3541506000JPY
AssetsCurrentYearInstant3152947000JPY
Accounts payable tradePrior1YearInstant167826000JPY
Accounts payable tradeCurrentYearInstant247390000JPY
Current portion of long term loans payablePrior1YearInstant-JPY
Current portion of long term loans payableCurrentYearInstant9160000JPY
Income taxes payablePrior1YearInstant47654000JPY
Income taxes payableCurrentYearInstant13244000JPY
Provision for bonusesPrior1YearInstant12533000JPY
Provision for bonusesCurrentYearInstant13792000JPY
Provision for loss on order received clPrior1YearInstant-JPY
Provision for loss on order received clCurrentYearInstant9100000JPY
Valuation reserve for inventory purchase commitments clPrior1YearInstant13156000JPY
Valuation reserve for inventory purchase commitments clCurrentYearInstant13156000JPY
Other clPrior1YearInstant162554000JPY
Other clCurrentYearInstant132294000JPY
Current liabilitiesPrior1YearInstant403725000JPY
Current liabilitiesCurrentYearInstant438139000JPY
Long term loans payablePrior1YearInstant100000000JPY
Long term loans payableCurrentYearInstant90840000JPY
Provision for directors retirement benefitsPrior1YearInstant19800000JPY
Provision for directors retirement benefitsCurrentYearInstant-JPY
Asset retirement obligations nclPrior1YearInstant14412000JPY
Asset retirement obligations nclCurrentYearInstant14411000JPY
Deferred tax liabilitiesPrior1YearInstant125529000JPY
Deferred tax liabilitiesCurrentYearInstant119581000JPY
Other nclPrior1YearInstant39098000JPY
Other nclCurrentYearInstant2000000JPY
Noncurrent liabilitiesPrior1YearInstant298841000JPY
Noncurrent liabilitiesCurrentYearInstant226833000JPY
LiabilitiesPrior1YearInstant702566000JPY
LiabilitiesCurrentYearInstant664973000JPY
Capital stockPrior1YearInstant291956000JPY
Capital stockCurrentYearInstant291956000JPY
Capital surplusPrior1YearInstant293531000JPY
Capital surplusCurrentYearInstant293531000JPY
Retained earningsPrior1YearInstant2926669000JPY
Retained earningsCurrentYearInstant2498077000JPY
Treasury stockPrior1YearInstant-673216000JPY
Treasury stockCurrentYearInstant-595589000JPY
Shareholders equityPrior1YearInstant2838940000JPY
Shareholders equityCurrentYearInstant2487974000JPY
Net assetsPrior1YearInstant2838940000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass