Annual report

Period2019-04-01 → 2020-03-31
Filed2022-10-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100JA0O.

Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥2.9bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥3.0bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥2.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥339m2019-04-01 → 2020-03-31Cons.Operating income
Operating income¥480m2018-04-01 → 2019-03-31Cons.Operating income
Ordinary income¥342m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥480m2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥503m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥204m2019-04-01 → 2020-03-31Cons.Income before income taxes
Profit before tax¥438m2018-04-01 → 2019-03-31Cons.Income before income taxes
Net income (owners)¥23m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥291m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥317m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥23m2019-04-01 → 2020-03-31Cons.Profit loss
Net income¥295m2018-04-01 → 2019-03-31Cons.Profit loss
Total assets¥3.3bnat 2020-03-31Cons.Assets
Total assets¥3.3bnat 2019-03-31Cons.Assets
Total assets¥3.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥527mat 2020-03-31Cons.Liabilities
Total liabilities¥469mat 2019-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2020-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2019-03-31Cons.Net assets
Net assets / equity¥2.6bnat 2018-03-31dCons.Net assets
Cash and deposits¥2.4bnat 2020-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2019-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2018-03-31dCons.Cash and cash equivalents
Operating cash flow¥283m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥405m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥379m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥171m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥54m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥111m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥178m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥165m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥4.262019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.352018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.842017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.252019-04-01 → 2020-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.92018-04-01 → 2019-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥58.332017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥502.15at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥517.6at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥483.33at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio84.0%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.8%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE10.7%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE12.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees75at 2020-03-31Cons.Number of employees
Employees74at 2019-03-31Cons.Number of employees
Employees68at 2018-03-31dCons.Number of employees
Revenue¥2.5bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥2.8bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Operating income¥351m2019-04-01 → 2020-03-31StandaloneOperating income
Operating income¥443m2018-04-01 → 2019-03-31StandaloneOperating income
Ordinary income¥362m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥443m2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥503m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥620m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥502m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥153m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Profit before tax¥402m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Net income¥20m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥271m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income¥318m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥418m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥317m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2020-03-31StandaloneAssets
Total assets¥3.2bnat 2019-03-31StandaloneAssets
Total assets¥3.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥407mat 2020-03-31StandaloneLiabilities
Total liabilities¥420mat 2019-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2020-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2019-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2018-03-31dStandaloneNet assets
Net assets / equity¥2.4bnat 2017-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2016-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2020-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2019-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2017-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2016-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥505m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥533m2015-04-01 → 2016-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥30m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22m2015-04-01 → 2016-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥178m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥89m2015-04-01 → 2016-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.642019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.72018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.942017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.962016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.272015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.632019-04-01 → 2020-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.292018-04-01 → 2019-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.432017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.462016-04-01 → 2017-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥59.252015-04-01 → 2016-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥497.73at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥513.78at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥483.44at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥443.84at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥385.51at 2016-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.1%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.8%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.6%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,888,800at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees60at 2020-03-31StandaloneNumber of employees
Employees63at 2019-03-31StandaloneNumber of employees
Employees58at 2018-03-31dStandaloneNumber of employees
Employees66at 2017-03-31dStandaloneNumber of employees
Employees72at 2016-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Consumer Businessreportable segmentcapex2019-04-01 → 2020-03-31¥41m
Consumer Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥37m
Consumer Businessreportable segmentemployeesat 2020-03-3116 pure
Consumer Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥1.9bn
Consumer Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥1.9bn
Consumer Businessreportable segmentsegment assetsat 2020-03-31¥346m
Consumer Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥461m
Corporate Businessreportable segmentcapex2019-04-01 → 2020-03-31¥130m
Corporate Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥29m
Corporate Businessreportable segmentemployeesat 2020-03-3128 pure
Corporate Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥1.0bn
Corporate Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥1.0bn
Corporate Businessreportable segmentsegment assetsat 2020-03-31¥526m
Corporate Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥262m
Total Of Reportable Segments And Otherssegment totalcapex2019-04-01 → 2020-03-31¥171m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥67m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-03-31¥872m
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥724m
Consumer Businessreportable segmentcapex2018-04-01 → 2019-03-31¥36m
Consumer Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥60m
Consumer Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥2.0bn
Consumer Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥2.0bn
Consumer Businessreportable segmentsegment assetsat 2019-03-31¥409m
Consumer Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥479m
Corporate Businessreportable segmentcapex2018-04-01 → 2019-03-31¥23m
Corporate Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥21m
Corporate Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥1.0bn
Corporate Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥1.0bn
Corporate Businessreportable segmentsegment assetsat 2019-03-31¥458m
Corporate Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥354m
Total Of Reportable Segments And Otherssegment totalcapex2018-04-01 → 2019-03-31¥59m
Total Of Reportable Segments And Otherssegment totaldepreciation2018-04-01 → 2019-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2018-04-01 → 2019-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-04-01 → 2019-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-03-31¥867m
Total Of Reportable Segments And Otherssegment totalsegment profit2018-04-01 → 2019-03-31¥833m
Consumer Businessreportable segmentemployeesat 2020-03-3116 pure
Corporate Businessreportable segmentemployeesat 2020-03-3113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,253
ItemContextValueUnit
Repayment of long term loans payable fin cfPrior1YearDuration-80000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-7998000JPY
Redemption of bonds fin cfPrior1YearDuration-JPY
Redemption of bonds fin cfCurrentYearDuration-10000000JPY
Proceeds from exercise of stock option fin cfPrior1YearDuration32120000JPY
Proceeds from exercise of stock option fin cfCurrentYearDuration17380000JPY
Cash dividends paid fin cfPrior1YearDuration-109002000JPY
Cash dividends paid fin cfCurrentYearDuration-109399000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfPrior1YearDuration-19592000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration-JPY
Other net fin cfPrior1YearDuration-1247000JPY
Other net fin cfCurrentYearDuration-1283000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-177722000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-111300000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration621000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration96065000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1552000JPY
Cash and cash equivalentsPrior2YearInstant2311794000JPY
Cash and cash equivalentsPrior1YearInstant2407860000JPY
Cash and cash equivalentsPrior1YearInstant2407860000JPY
Cash and cash equivalentsCurrentYearInstant2409412000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Accumulated depreciation ppe by groupPrior1YearInstant-256561000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-260090000JPY
Salaries and allowances sgaPrior1YearDuration176366000JPY
Salaries and allowances sgaCurrentYearDuration167439000JPY
Advertising and promotion expenses sgaPrior1YearDuration664547000JPY
Advertising and promotion expenses sgaCurrentYearDuration471730000JPY
Provision for bonuses sgaPrior1YearDuration20397000JPY
Provision for bonuses sgaCurrentYearDuration6757000JPY
Provision for directors bonuses sgaPrior1YearDuration21266000JPY
Provision for directors bonuses sgaCurrentYearDuration13600000JPY
Commission fee sgaPrior1YearDuration176892000JPY
Commission fee sgaCurrentYearDuration160678000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration1488000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration2994000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E25206-000ConsumerBusinessReportableSegmentsMember2029945000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E25206-000CorporateBusinessReportableSegmentsMember1005287000JPY
Revenues from external customersPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember3035233000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E25206-000ConsumerBusinessReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E25206-000CorporateBusinessReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E25206-000ConsumerBusinessReportableSegmentsMember2029945000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E25206-000CorporateBusinessReportableSegmentsMember1005287000JPY
Net salesPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember3035233000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E25206-000ConsumerBusinessReportableSegmentsMember478916000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E25206-000CorporateBusinessReportableSegmentsMember354428000JPY
Operating incomePrior1YearDuration_TotalOfReportableSegmentsAndOthersMember833344000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E25206-000ConsumerBusinessReportableSegmentsMember409219000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2019-03-31pass
balance sheet identityconsolidated 2020-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass