Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥2.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥2.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥139m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥188m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥141m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥207m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥342m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥480m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥503m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥141m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥207m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥80m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥124m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥23m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥291m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥317m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥80m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥124m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥3.5bnat 2022-03-31Cons.Assets
Total assets¥3.3bnat 2021-03-31Cons.Assets
Total assets¥3.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥703mat 2022-03-31Cons.Liabilities
Total liabilities¥444mat 2021-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥345m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥227m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥283m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥379m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥772m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥77m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥171m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥54m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥78m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥111m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥178m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥165m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥14.562021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.562020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.262019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.352018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.842017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.252019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.92018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥58.332017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥515.26at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥514.71at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥502.15at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥517.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥483.33at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees87at 2022-03-31Cons.Number of employees
Employees66at 2021-03-31Cons.Number of employees
Employees75at 2020-03-31dCons.Number of employees
Employees74at 2019-03-31dCons.Number of employees
Employees68at 2018-03-31dCons.Number of employees
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥236m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥286m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥247m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥286m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥362m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥443m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥503m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥229m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥260m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥152m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥182m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥20m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥271m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥318m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31StandaloneAssets
Total assets¥3.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥354mat 2022-03-31StandaloneLiabilities
Total liabilities¥354mat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥27.682021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.642019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.72018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.942017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.632019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.292018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.432017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥534.43at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥520.76at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥497.73at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥513.78at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥483.44at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,818,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,818,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,888,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees68at 2022-03-31StandaloneNumber of employees
Employees62at 2021-03-31StandaloneNumber of employees
Employees60at 2020-03-31dStandaloneNumber of employees
Employees63at 2019-03-31dStandaloneNumber of employees
Employees58at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Advertisement Delivery Platform Businessreportable segmentcapex2021-04-01 → 2022-03-31¥36m
Advertisement Delivery Platform Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥50m
Advertisement Delivery Platform Businessreportable segmentemployeesat 2022-03-3117 pure
Advertisement Delivery Platform Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Advertisement Delivery Platform Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Advertisement Delivery Platform Businessreportable segmentsegment assetsat 2022-03-31¥1.2bn
Advertisement Delivery Platform Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥77m
Mobility Support Businessreportable segmentcapex2021-04-01 → 2022-03-31¥50m
Mobility Support Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥66m
Mobility Support Businessreportable segmentemployeesat 2022-03-3133 pure
Mobility Support Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Mobility Support Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Mobility Support Businessreportable segmentsegment assetsat 2022-03-31¥519m
Mobility Support Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥555m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥86m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥117m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥477m
Mobility Support Businessreportable segmentcapex2020-04-01 → 2021-03-31¥81m
Mobility Support Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥50m
Mobility Support Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.9bn
Mobility Support Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.9bn
Mobility Support Businessreportable segmentsegment assetsat 2021-03-31¥670m
Mobility Support Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥613m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥81m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥50m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥670m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥613m
Mobility Support Businessreportable segmentemployeesat 2022-03-3131 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,232
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)葛 貫 誠 司
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)槻   英 明
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社サークアに係る固定資産の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)葛 貫 誠 司
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)槻   英 明
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)関係会社株式(株式会社サークア)の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration2936677000JPY
Net sales (5-year summary)Prior3YearDuration3035233000JPY
Net sales (5-year summary)Prior2YearDuration2864585000JPY
Net sales (5-year summary)Prior1YearDuration1947769000JPY
Net sales (5-year summary)CurrentYearDuration2891166000JPY
Ordinary income loss (5-year summary)Prior4YearDuration502621000JPY
Ordinary income loss (5-year summary)Prior3YearDuration480085000JPY
Ordinary income loss (5-year summary)Prior2YearDuration341846000JPY
Ordinary income loss (5-year summary)Prior1YearDuration206895000JPY
Ordinary income loss (5-year summary)CurrentYearDuration140911000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration317209000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration291208000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration23402000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration124303000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration80206000JPY
Comprehensive income (5-year summary)Prior4YearDuration317864000JPY
Comprehensive income (5-year summary)Prior3YearDuration294529000JPY
Comprehensive income (5-year summary)Prior2YearDuration23402000JPY
Comprehensive income (5-year summary)Prior1YearDuration124303000JPY
Comprehensive income (5-year summary)CurrentYearDuration80206000JPY
Net assets (5-year summary)Prior4YearInstant2637362000JPY
Net assets (5-year summary)Prior3YearInstant2835441000JPY
Net assets (5-year summary)Prior2YearInstant2766662000JPY
Net assets (5-year summary)Prior1YearInstant2835868000JPY
Net assets (5-year summary)CurrentYearInstant2838940000JPY
Total assets (5-year summary)Prior4YearInstant3188992000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass