Half-year report · HY

Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.2bn2025-07-01 → 2025-12-31Cons.Net sales
Revenue¥2.8bn2024-07-01 → 2025-06-30Cons.Net sales (5-year summary)
Revenue¥1.5bn2024-07-01 → 2024-12-31Cons.Net sales
Operating income−¥76m2025-07-01 → 2025-12-31Cons.Operating income
Operating income−¥22m2024-07-01 → 2024-12-31Cons.Operating income
Ordinary income−¥41m2025-07-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥18m2024-07-01 → 2025-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥13m2024-07-01 → 2024-12-31Cons.Ordinary income
Profit before tax−¥41m2025-07-01 → 2025-12-31Cons.Income before income taxes
Profit before tax−¥13m2024-07-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)−¥43m2025-07-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥13m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥16m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income−¥43m2025-07-01 → 2025-12-31Cons.Profit loss
Net income−¥16m2024-07-01 → 2024-12-31Cons.Profit loss
Total assets¥2.9bnat 2025-12-31Cons.Assets
Total assets¥2.8bnat 2025-06-30Cons.Assets
Total assets¥2.9bnat 2024-12-31Cons.Total assets (5-year summary)
Total liabilities¥638mat 2025-12-31Cons.Liabilities
Total liabilities¥598mat 2025-06-30Cons.Liabilities
Net assets / equity¥2.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-06-30Cons.Net assets
Net assets / equity¥2.2bnat 2024-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-06-30vCons.Cash and cash equivalents
Operating cash flow−¥41m2025-07-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥42m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥32m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥262m2025-07-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥39m2025-07-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2024-07-01 → 2024-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-6.612025-07-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.072024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.522024-07-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.062024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio77.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 416
ItemContextValueUnit
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentPrior1InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-07-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass