Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.5bn2024-07-01 → 2024-12-31Cons.Net sales
Revenue¥3.5bn2023-07-01 → 2024-06-30Cons.Net sales (5-year summary)
Revenue¥1.8bn2023-07-01 → 2023-12-31Cons.Net sales
Operating income−¥22m2024-07-01 → 2024-12-31Cons.Operating income
Operating income−¥119m2023-07-01 → 2023-12-31Cons.Operating income
Ordinary income−¥13m2024-07-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥16m2023-07-01 → 2024-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥117m2023-07-01 → 2023-12-31Cons.Ordinary income
Profit before tax−¥13m2024-07-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥117m2023-07-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥16m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥119m2023-07-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income−¥16m2024-07-01 → 2024-12-31Cons.Profit loss
Net income−¥119m2023-07-01 → 2023-12-31Cons.Profit loss
Total assets¥2.9bnat 2024-12-31Cons.Assets
Total assets¥2.8bnat 2024-06-30Cons.Assets
Total assets¥2.8bnat 2023-12-31Cons.Total assets (5-year summary)
Total liabilities¥684mat 2024-12-31Cons.Liabilities
Total liabilities¥661mat 2024-06-30Cons.Liabilities
Net assets / equity¥2.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-06-30Cons.Net assets
Net assets / equity¥2.1bnat 2023-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-06-30dCons.Cash and cash equivalents
Operating cash flow−¥32m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥41m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥73m2023-07-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥24m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥80m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥112m2023-07-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥2m2024-07-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥34m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2023-07-01 → 2023-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-2.522024-07-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.822023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.472023-07-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.822023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio75.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.5%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 426
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember660000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1028
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember368200
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0573
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember258700
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0403
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember170000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0265
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember107200
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0167
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember92000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0143
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember85900
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0134
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember57679
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0090
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember54517
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0085
Number of shares heldCurrentQuarterInstant2526096
Shareholding ratioCurrentQuarterInstant0.3933
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember91500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6418400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember64184
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3775
Number of shares issued shares voting rightsCurrentQuarterInstant6513675
Number of voting rights issued shares voting rightsCurrentQuarterInstant64184
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member91500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member91500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0140
Number of shares held in own name treasury shares etcCurrentQuarterInstant91500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant91500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0140
Cash and depositsPrior1YearInstant1294356000JPY
Cash and depositsCurrentQuarterInstant1236097000JPY
Accounts receivable tradePrior1YearInstant363769000JPY
Accounts receivable tradeCurrentQuarterInstant436143000JPY
Short term investment securitiesPrior1YearInstant87798000JPY
Short term investment securitiesCurrentQuarterInstant86223000JPY
MerchandisePrior1YearInstant17679000JPY
MerchandiseCurrentQuarterInstant19081000JPY
Prepaid expensesPrior1YearInstant23644000JPY
Prepaid expensesCurrentQuarterInstant24145000JPY
Deposits paidPrior1YearInstant413146000JPY
Deposits paidCurrentQuarterInstant331973000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-07-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass