Quarterly report · Q1
3635.TEDINET S100RLKS
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥78.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥7.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥11.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.7bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥39.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.7bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥232.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥210.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥203.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥68.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥144.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥142.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥121.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.46 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.2 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.43 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.24 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.22 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.86 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥78m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥57m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥907m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥907m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥203m |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥17.1bn |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.1bn |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥301m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥299m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥31m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥18.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥18.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥31m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥18.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥76m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥645m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥645m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥80m |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.7bn |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥86m |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥80m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥87m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥162m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 210889000000 | JPY |
| Assets | CurrentQuarterInstant | 232799000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1169000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1313000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 15000000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4573000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 13558000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4112000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3078000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1697000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 909000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 344000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 96000000 | JPY |
| Other cl | Prior1YearInstant | 8121000000 | JPY |
| Other cl | CurrentQuarterInstant | 6497000000 | JPY |
| Current liabilities | Prior1YearInstant | 20019000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 40453000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 47341000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 47140000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 132000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 232000000 | JPY |
| Other ncl | Prior1YearInstant | 711000000 | JPY |
| Other ncl | CurrentQuarterInstant | 718000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 48185000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 48090000000 | JPY |
| Liabilities | Prior1YearInstant | 68204000000 | JPY |
| Liabilities | CurrentQuarterInstant | 88544000000 | JPY |
| Capital stock | Prior1YearInstant | 15000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 15000000000 | JPY |
| Capital surplus | Prior1YearInstant | 27844000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 27773000000 | JPY |
| Retained earnings | Prior1YearInstant | 145046000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 139830000000 | JPY |
| Treasury stock | Prior1YearInstant | -38639000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -38476000000 | JPY |
| Shareholders equity | Prior1YearInstant | 149251000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 144127000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -6870000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -1273000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -3115000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -3115000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3034000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4081000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -157000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -153000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -7108000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -460000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 541000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 587000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |