Quarterly report · Q1
3635.TEDINET S100OV88
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥72.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥11.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥9.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥9.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥48.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥18.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥13.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥203.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥219.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥190.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥82.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥81.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥121.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥138.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥162.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.87 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.56 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.55 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.72 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥209.71 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.24 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥76m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥645m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥645m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥80m |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.7bn |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥86m |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥80m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥87m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥162m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥88m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥625m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥622m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E22460-000Amusementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥49m |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.6bn |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19.6bn |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E22460-000Entertainmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥238m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥237m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E22460-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥23m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥20.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥9.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 219803000000 | JPY |
| Assets | CurrentQuarterInstant | 203103000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 520000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 877000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 22000000000 | JPY |
| Accounts payable other | Prior1YearInstant | 9646000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2050000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6470000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1066000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1928000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 973000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 389000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 102000000 | JPY |
| Other cl | Prior1YearInstant | 13660000000 | JPY |
| Other cl | CurrentQuarterInstant | 5925000000 | JPY |
| Current liabilities | Prior1YearInstant | 32616000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 32995000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 48146000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 47945000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 156000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 222000000 | JPY |
| Other ncl | Prior1YearInstant | 782000000 | JPY |
| Other ncl | CurrentQuarterInstant | 818000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 49085000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 48985000000 | JPY |
| Liabilities | Prior1YearInstant | 81701000000 | JPY |
| Liabilities | CurrentQuarterInstant | 81981000000 | JPY |
| Capital stock | Prior1YearInstant | 15000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 15000000000 | JPY |
| Capital surplus | Prior1YearInstant | 28006000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 27998000000 | JPY |
| Retained earnings | Prior1YearInstant | 130954000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 120863000000 | JPY |
| Treasury stock | Prior1YearInstant | -39393000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -39383000000 | JPY |
| Shareholders equity | Prior1YearInstant | 134567000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 124478000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3548000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -4250000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -3115000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -3115000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2418000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3287000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 271000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 264000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3122000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3813000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 411000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 457000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |