Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥531m2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥1.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥484m2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥16m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥81m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥17m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥80m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥81m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥22m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥71m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥21m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥139m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥71m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥832mat 2025-09-30StandaloneAssets
Total assets¥815mat 2025-03-31StandaloneAssets
Total assets¥865mat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥269mat 2025-09-30StandaloneLiabilities
Total liabilities¥262mat 2025-03-31StandaloneLiabilities
Net assets / equity¥562mat 2025-09-30StandaloneNet assets
Net assets / equity¥552mat 2025-03-31StandaloneNet assets
Net assets / equity¥618mat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥536mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥465mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥536mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥465mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥609mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥679mat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥51m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥152m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥57m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥28m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥55m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥7m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥7m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥8.392025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.732024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29.142024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio64.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,477,400at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,400at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 402
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember609176000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember536026000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember464965000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2477400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2477400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2477400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2477400
Number of shares heldInterimInstant_No1MajorShareholdersMember661600
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2697
Number of shares heldInterimInstant_No2MajorShareholdersMember240000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0978
Number of shares heldInterimInstant_No3MajorShareholdersMember240000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0978
Number of shares heldInterimInstant_No4MajorShareholdersMember145000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0591
Number of shares heldInterimInstant_No5MajorShareholdersMember92300
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0376
Number of shares heldInterimInstant_No6MajorShareholdersMember77300
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0315
Number of shares heldInterimInstant_No7MajorShareholdersMember70000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0285
Number of shares heldInterimInstant_No8MajorShareholdersMember57700
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0235
Number of shares heldInterimInstant_No9MajorShareholdersMember55100
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0224
Number of shares heldInterimInstant_No10MajorShareholdersMember43600
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0177
Number of shares heldInterimInstant1682600
Shareholding ratioInterimInstant0.6860
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember24600
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2450500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24505
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsInterimInstant2477400
Number of voting rights issued shares voting rightsInterimInstant24505
Number of shares held in own name treasury shares etcInterimInstant_Row1Member24600
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member24600
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0099
Number of shares held in own name treasury shares etcInterimInstant24600
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant24600
Shareholding ratio treasury shares etcInterimInstant0.0099
Cash and depositsPrior1YearInstant_NonConsolidatedMember464965000JPY
Cash and depositsInterimInstant_NonConsolidatedMember536026000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember206856000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass