Quarterly report · Q1
3634.TEDINET S100RJQT
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥244m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥995m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥213m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥17m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥38m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥17m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥30m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥15m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥38m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥16m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥27m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥39m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥999m | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥210m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥224m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥790m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥813m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥810m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥747m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥723m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-6.35 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.96 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.85 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,477,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,477,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,477,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 110919000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 96921000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 98794000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 96921000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 98794000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 224334000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 209713000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 505737000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 505737000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 204137000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 204137000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 124175000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 89928000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 328312000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 294066000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -26888000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -15577000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -26888000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -15577000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -32009000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -32097000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 775151000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 752127000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 37895000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 37478000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 813047000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 789605000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1037381000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 999319000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 212552000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 243913000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 106676000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 128084000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 105875000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 115829000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 144375000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 132700000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -38499000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -16871000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 20000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Trademark fee noi | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Trademark fee noi | CurrentYTDDuration_NonConsolidatedMember | 30000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 38000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |