Quarterly report · Q3
3634.TEDINET S100Q32V
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥692m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥873m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥627m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥70m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥90m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥70m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥102m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥90m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥54m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥105m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥56m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥150m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥107m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥991m | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥208m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥200m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥782m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥855m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥896m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥735m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥788m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-22.7 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.15 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.25 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.62 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.67 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,477,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,477,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,477,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4182000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 39766000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 23531000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 20522000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 49902000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 111354000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 115422000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 88651000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 93040000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 88651000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 93040000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 200006000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 208462000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 505737000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 505737000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 404137000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 204137000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 124175000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 404137000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 328312000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 4295000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -72760000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -55677000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -68465000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -55677000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -32009000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -32009000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 809398000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 746362000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 45236000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 35921000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 854635000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 782284000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1054642000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 990746000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 627187000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 692306000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 340116000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 356480000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 287070000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 335826000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 377508000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 406143000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -90437000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -70317000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 290000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |