Tokyo Tape
Sign in
← Sockets

Annual report

3634.TEDINET S100PP3U
Period2017-04-01 → 2018-03-31
Filed2022-12-01
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100DB0B.

Key figures · 100
MetricValuePeriodScopeSource row
Revenue¥1.6bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥1.7bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥1.8bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥69m2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥42m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥68m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥38m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income−¥68m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥441m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥427m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥136m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥126m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥67m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥36m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income (owners)−¥514m2014-04-01 → 2015-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥759m2013-04-01 → 2014-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥64m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥72m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income−¥91m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income−¥537m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income−¥744m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2018-03-31StandaloneAssets
Total assets¥1.2bnat 2017-03-31StandaloneAssets
Total assets¥1.4bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥256mat 2018-03-31StandaloneLiabilities
Total liabilities¥305mat 2017-03-31StandaloneLiabilities
Net assets / equity¥980mat 2018-03-31StandaloneNet assets
Net assets / equity¥902mat 2017-03-31StandaloneNet assets
Net assets / equity¥821mat 2016-03-31dStandaloneNet assets
Net assets / equity¥903mat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥905mat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2014-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥573mat 2018-03-31StandaloneCash and deposits
Cash and deposits¥557mat 2017-03-31StandaloneCash and deposits
Cash & equivalents¥573mat 2018-03-31StandaloneCash and cash equivalents
Cash & equivalents¥557mat 2017-03-31StandaloneCash and cash equivalents
Cash & equivalents¥582mat 2016-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥566mat 2015-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥473mat 2014-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥165m2017-04-01 → 2018-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥260m2016-04-01 → 2017-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥152m2015-04-01 → 2016-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥211m2014-04-01 → 2015-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥10m2013-04-01 → 2014-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥81m2017-04-01 → 2018-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥49m2016-04-01 → 2017-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥19m2015-04-01 → 2016-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥158m2014-04-01 → 2015-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥419m2013-04-01 → 2014-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥69m2017-04-01 → 2018-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥237m2016-04-01 → 2017-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥153m2015-04-01 → 2016-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥462m2014-04-01 → 2015-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥110m2013-04-01 → 2014-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.412017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.382016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.552015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-212.762014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-222.042014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-322.582013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-316.132013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥26.112017-04-01 → 2018-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥384.29at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥356.3at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥326.74at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥363.27at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥364.3at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥579.74at 2014-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥590.18at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.0%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.5%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.1%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
Shares issued2,469,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,461,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,458,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,458,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,424,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees61at 2018-03-31StandaloneNumber of employees
Employees61at 2017-03-31StandaloneNumber of employees
Employees65at 2016-03-31dStandaloneNumber of employees
Employees73at 2015-03-31dStandaloneNumber of employees
Employees65at 2015-03-31dStandaloneNumber of employees
Employees110at 2014-03-31dStandaloneNumber of employees
Employees101at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 742
ItemContextValueUnit
Accrued expensesCurrentYearInstant_NonConsolidatedMember18775000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember8586000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember19159000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember9535000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember9941000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember5736000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember10167000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember43619000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember47343000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember－JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember7095000JPY
Other clPrior1YearInstant_NonConsolidatedMember65000JPY
Other clCurrentYearInstant_NonConsolidatedMember－JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember254259000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember194867000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember1978000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember1336000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember48543000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember59961000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember50521000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember61298000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember304781000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember256165000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember497732000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember501212000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember396132000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember399612000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember396132000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember399612000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember4295000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember4295000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1887000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember66254000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember6182000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember70549000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-31942000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-32009000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember868103000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember939363000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember34025000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember41076000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember902129000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember980439000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1206910000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember1236605000JPY
Net salesPrior1YearDuration_NonConsolidatedMember1709030000JPY
Net salesCurrentYearDuration_NonConsolidatedMember1604065000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1156682000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember994554000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember552347000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2017-03-31pass
balance sheet identitynon_consolidated 2018-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · operating cash flownon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flownon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass