Quarterly report · Q1
3634.TEDINET S100OQUY
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥213m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥873m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥202m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥38m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥37m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥38m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥102m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥37m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥38m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥36m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥39m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥150m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥37m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥190m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥200m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥810m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥855m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥962m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥762m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥788m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-15.85 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.25 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,477,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,477,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,477,400 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 257
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 22050000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 20522000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 41867000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 111354000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 104107000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 88651000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 86337000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 88651000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 86337000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 200006000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 190445000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 505737000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 505737000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 404137000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 204137000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 124175000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 404137000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 328312000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 4295000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -72760000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -38881000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -68465000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -38881000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -32009000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -32009000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 809398000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 763158000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 45236000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 47294000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 854635000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 810453000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1054642000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1000898000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 201936000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 212552000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 118927000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 106676000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 83008000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 105875000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 120236000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 144375000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -37227000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -38499000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 290000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 20000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Trademark fee noi | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |