Half-year report · HY
3633.TEDINET S100YWEA
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥513m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥598m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥523m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥523m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥878m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥398m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥398m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥461m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥792m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥185m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥252m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥758m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥859m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥607m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥207.87 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.68 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.8 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥888m |
| Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥3.2bn |
| Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.2bn |
| Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥969m |
| EC Support Servicereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| EC Support Servicereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| EC Support Servicereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥457m |
| Handmade Servicereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥550m |
| Handmade Servicereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥550m |
| Handmade Servicereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥56m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥5.2bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥5.2bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥892m |
| Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥964m |
| EC Support Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| EC Support Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| EC Support Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥467m |
| Financial Support Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥273m |
| Financial Support Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥273m |
| Financial Support Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥76m |
| Handmade Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥677m |
| Handmade Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥677m |
| Handmade Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥63m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 520680000 | JPY |
| Noncurrent liabilities | InterimInstant | 353729000 | JPY |
| Liabilities | Prior1YearInstant | 8521363000 | JPY |
| Liabilities | InterimInstant | 7995234000 | JPY |
| Capital stock | Prior1YearInstant | 262224000 | JPY |
| Capital stock | InterimInstant | 262224000 | JPY |
| Capital surplus | Prior1YearInstant | 256699000 | JPY |
| Capital surplus | InterimInstant | 256699000 | JPY |
| Retained earnings | Prior1YearInstant | 2775250000 | JPY |
| Retained earnings | InterimInstant | 3274974000 | JPY |
| Treasury stock | Prior1YearInstant | -573824000 | JPY |
| Treasury stock | InterimInstant | -573824000 | JPY |
| Shareholders equity | Prior1YearInstant | 2720349000 | JPY |
| Shareholders equity | InterimInstant | 3220074000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 78305000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 80777000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 78305000 | JPY |
| Valuation and translation adjustments | InterimInstant | 80777000 | JPY |
| Net assets | Prior1YearInstant | 2798654000 | JPY |
| Net assets | InterimInstant | 3300851000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11320017000 | JPY |
| Liabilities and net assets | InterimInstant | 11296085000 | JPY |
| Net sales | Prior1InterimDuration | 5539661000 | JPY |
| Net sales | InterimDuration | 5264530000 | JPY |
| Cost of sales | Prior1InterimDuration | 2506419000 | JPY |
| Cost of sales | InterimDuration | 2439217000 | JPY |
| Gross profit | Prior1InterimDuration | 3033241000 | JPY |
| Gross profit | InterimDuration | 2825313000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2435522000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2311949000 | JPY |
| Operating income | Prior1InterimDuration | 597718000 | JPY |
| Operating income | InterimDuration | 513363000 | JPY |
| Interest income noi | Prior1InterimDuration | 8267000 | JPY |
| Interest income noi | InterimDuration | 19133000 | JPY |
| Dividends income noi | Prior1InterimDuration | 2791000 | JPY |
| Dividends income noi | InterimDuration | 2560000 | JPY |
| Gain on investments in partnership noi | Prior1InterimDuration | 101000 | JPY |
| Gain on investments in partnership noi | InterimDuration | 10606000 | JPY |
| Fiduciary obligation fee noi | Prior1InterimDuration | 6500000 | JPY |
| Fiduciary obligation fee noi | InterimDuration | 6430000 | JPY |
| Other noi | Prior1InterimDuration | 8588000 | JPY |
| Other noi | InterimDuration | 2992000 | JPY |
| Non operating income | Prior1InterimDuration | 26249000 | JPY |
| Non operating income | InterimDuration | 41722000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 4535000 | JPY |
| Interest expenses noe | InterimDuration | 3242000 | JPY |
| Loss on investments in partnership noe | Prior1InterimDuration | 24524000 | JPY |
| Loss on investments in partnership noe | InterimDuration | 4914000 | JPY |
| Equity in losses of affiliates noe | Prior1InterimDuration | 26627000 | JPY |
| Equity in losses of affiliates noe | InterimDuration | 21568000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |