Half-year report · Q2
3633.TEDINET S100WIG4
Period2025-01-01 → 2025-06-30
Filed2025-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥598m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥497m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥937m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥493m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥493m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥398m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥592m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥325m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥398m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥325m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥11.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.0bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥792m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥565m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥65m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥292m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥221m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥607m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥361m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥180m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.8 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.12 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.62 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥892m |
| jpcrp040300-q2r_E22101-000Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E22101-000Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E22101-000Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥971m |
| jpcrp040300-q2r_E22101-000EC Support Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E22101-000EC Support Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E22101-000EC Support Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥459m |
| jpcrp040300-q2r_E22101-000Financial Support Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥273m |
| jpcrp040300-q2r_E22101-000Financial Support Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥273m |
| jpcrp040300-q2r_E22101-000Financial Support Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥76m |
| jpcrp040300-q2r_E22101-000Handmade Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥677m |
| jpcrp040300-q2r_E22101-000Handmade Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥677m |
| jpcrp040300-q2r_E22101-000Handmade Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥63m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥865m |
| jpcrp040300-q2r_E22101-000Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E22101-000Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E22101-000Domain Rental Server Hosting Service Reportable Segment Memberreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E22101-000EC Support Servicereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E22101-000EC Support Servicereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E22101-000EC Support Servicereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥346m |
| jpcrp040300-q2r_E22101-000Financial Support Servicereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥205m |
| jpcrp040300-q2r_E22101-000Financial Support Servicereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥205m |
| jpcrp040300-q2r_E22101-000Financial Support Servicereportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥415,000 |
| jpcrp040300-q2r_E22101-000Handmade Servicereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥685m |
| jpcrp040300-q2r_E22101-000Handmade Servicereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥685m |
| jpcrp040300-q2r_E22101-000Handmade Servicereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥32m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥5.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥5.4bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 859848000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 714031000 | JPY |
| Liabilities | Prior1YearInstant | 9029731000 | JPY |
| Liabilities | CurrentQuarterInstant | 8605998000 | JPY |
| Capital stock | Prior1YearInstant | 262224000 | JPY |
| Capital stock | CurrentQuarterInstant | 262224000 | JPY |
| Capital surplus | Prior1YearInstant | 256699000 | JPY |
| Capital surplus | CurrentQuarterInstant | 256699000 | JPY |
| Retained earnings | Prior1YearInstant | 2199914000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2297025000 | JPY |
| Treasury stock | Prior1YearInstant | -393971000 | JPY |
| Treasury stock | CurrentQuarterInstant | -512510000 | JPY |
| Shareholders equity | Prior1YearInstant | 2324866000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2303439000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 64268000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 68890000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 64268000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 68890000 | JPY |
| Net assets | Prior1YearInstant | 2389135000 | JPY |
| Net assets | CurrentQuarterInstant | 2372329000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11418866000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10978328000 | JPY |
| Net sales | Prior1YTDDuration | 5365435000 | JPY |
| Net sales | CurrentYTDDuration | 5539661000 | JPY |
| Cost of sales | Prior1YTDDuration | 2549557000 | JPY |
| Cost of sales | CurrentYTDDuration | 2506419000 | JPY |
| Gross profit | Prior1YTDDuration | 2815878000 | JPY |
| Gross profit | CurrentYTDDuration | 3033241000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2319122000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2435522000 | JPY |
| Operating income | Prior1YTDDuration | 496755000 | JPY |
| Operating income | CurrentYTDDuration | 597718000 | JPY |
| Interest income noi | Prior1YTDDuration | 2396000 | JPY |
| Interest income noi | CurrentYTDDuration | 8267000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4659000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2791000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 6257000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 101000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 6016000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 6500000 | JPY |
| Other noi | Prior1YTDDuration | 8750000 | JPY |
| Other noi | CurrentYTDDuration | 8588000 | JPY |
| Non operating income | Prior1YTDDuration | 28079000 | JPY |
| Non operating income | CurrentYTDDuration | 26249000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5380000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4535000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 11659000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 24524000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 13451000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 26627000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |