Quarterly report · Q1
3633.TEDINET S100TEHG
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥235m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥36m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥236m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥247m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥105m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥236m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥105m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥155m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥629m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥155m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥41m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥11.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.33 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-119.16 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥372,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥372,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥476m |
| jpcrp040300-q1r_E22101-000EC Support Servicereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥666m |
| jpcrp040300-q1r_E22101-000EC Support Servicereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥666m |
| jpcrp040300-q1r_E22101-000EC Support Servicereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥161m |
| jpcrp040300-q1r_E22101-000Financial Support Servicereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥99m |
| jpcrp040300-q1r_E22101-000Financial Support Servicereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥99m |
| jpcrp040300-q1r_E22101-000Financial Support Servicereportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥7m |
| jpcrp040300-q1r_E22101-000Handmade Servicereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥360m |
| jpcrp040300-q1r_E22101-000Handmade Servicereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥360m |
| jpcrp040300-q1r_E22101-000Handmade Servicereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥31m |
| jpcrp040300-q1r_E22101-000Hosting Servicereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E22101-000Hosting Servicereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E22101-000Hosting Servicereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥539m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥724m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥711m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥722,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥722,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥476m |
| jpcrp040300-q1r_E22101-000EC Support Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥701m |
| jpcrp040300-q1r_E22101-000EC Support Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥701m |
| jpcrp040300-q1r_E22101-000EC Support Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥163m |
| jpcrp040300-q1r_E22101-000Financial Support Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥252m |
| jpcrp040300-q1r_E22101-000Financial Support Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥252m |
| jpcrp040300-q1r_E22101-000Financial Support Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥94m |
| jpcrp040300-q1r_E22101-000Handmade Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥413m |
| jpcrp040300-q1r_E22101-000Handmade Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥413m |
| jpcrp040300-q1r_E22101-000Handmade Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E22101-000Hosting Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E22101-000Hosting Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E22101-000Hosting Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥427m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥523m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥512m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2735622000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2735622000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E22101-000HostingServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E22101-000ECSupportServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E22101-000HandmadeServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E22101-000FinancialSupportServiceReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E22101-000HostingServiceReportableSegmentsMember | 1369083000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E22101-000ECSupportServiceReportableSegmentsMember | 700980000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E22101-000HandmadeServiceReportableSegmentsMember | 413255000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E22101-000FinancialSupportServiceReportableSegmentMember | 251580000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2734899000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 722000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2735622000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 2735622000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E22101-000HostingServiceReportableSegmentsMember | 426550000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E22101-000ECSupportServiceReportableSegmentsMember | 163211000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E22101-000HandmadeServiceReportableSegmentsMember | 27478000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E22101-000FinancialSupportServiceReportableSegmentMember | -93790000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 523449000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -10970000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 512478000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -476341000 | JPY |
| Operating income | Prior1YTDDuration | 36137000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E22101-000HostingServiceReportableSegmentsMember | 1522584000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E22101-000ECSupportServiceReportableSegmentsMember | 665545000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E22101-000HandmadeServiceReportableSegmentsMember | 359537000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E22101-000FinancialSupportServiceReportableSegmentMember | 99093000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2646760000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 372000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2647133000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2647133000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E22101-000HostingServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E22101-000ECSupportServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E22101-000HandmadeServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E22101-000FinancialSupportServiceReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E22101-000HostingServiceReportableSegmentsMember | 1522584000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E22101-000ECSupportServiceReportableSegmentsMember | 665545000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |