Annual report
3632.TEDINET S100WQWX
Period2024-07-01 → 2025-06-30
Filed2025-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥61.3bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥75.4bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥74.9bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥63.2bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.9bn | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2023-07-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.1bn | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.1bn | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.1bn | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.6bn | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.2bn | 2023-07-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.3bn | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.1bn | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.5bn | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.1bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥132.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥128.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥124.8bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥116.7bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥141.4bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.3bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥33.3bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥93.6bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥95.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥92.5bn | at 2023-06-30v | Cons. | Net assets |
| Net assets / equity | ¥90.9bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥120.2bn | at 2021-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥48.9bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥49.8bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥83.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥77.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥74.3bn | at 2023-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.6bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥94.8bn | at 2021-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥674m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.2bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.8bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥312m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥439m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.3bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4.2bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥6.0bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥999m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.3bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37.5bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥6.98 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.1 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.07 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.58 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.44 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.9 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.79 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.47 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.01 | 2021-07-01 → 2022-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.21 | 2020-07-01 → 2021-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥542.93 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥555.13 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥539.35 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥521.76 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥567.43 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 70.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.3% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,489 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 1,580 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 1,610 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 1,560 | at 2022-06-30v | Cons. | Number of employees |
| Employees | 1,543 | at 2021-06-30d | Cons. | Number of employees |
| Revenue | ¥6.0bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥11.9bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.6bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥5.6bn | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.8bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.8bn | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.2bn | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥5.8bn | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥3.6bn | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥4.8bn | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.0bn | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥12.1bn | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥103.8bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥97.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥92.5bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥101.3bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥135.4bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥37.9bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥33.0bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥65.9bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥64.1bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥61.7bn | at 2023-06-30v | Standalone | Net assets |
| Net assets / equity | ¥83.2bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥116.7bn | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥46.7bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥46.8bn | at 2024-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥21.08 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.98 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.24 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.27 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.84 | 2024-07-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.66 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.05 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.93 | 2021-07-01 → 2022-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.79 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14.5 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16.5 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12.5 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥381.79 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥371.82 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥358.89 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥447.2 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥551.02 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 63.0% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.8% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.6% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.6% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 179,749,700 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 179,749,700 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 179,749,700 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 179,749,700 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 242,249,700 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 123 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 328 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 363 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 365 | at 2022-06-30v | Standalone | Number of employees |
| Employees | 399 | at 2021-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 89
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥245m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥535m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥535m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥1.4bn |
| DX Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥10m |
| DX Businessreportable segment | employees | at 2025-06-30 | 323 pure |
| DX Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥7.0bn |
| DX Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥6.7bn |
| DX Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥313m |
| DX Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥922m |
| Game Anime Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥4m |
| Game Anime Businessreportable segment | employees | at 2025-06-30 | 749 pure |
| Game Anime Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥36.9bn |
| Game Anime Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥36.9bn |
| Game Anime Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥22m |
| Game Anime Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥4.6bn |
| IP Businessreportable segment | employees | at 2025-06-30 | 45 pure |
| IP Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| IP Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| IP Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥11m |
| IP Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥282m |
| Investmentreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥0 |
| Investmentreportable segment | employees | at 2025-06-30 | 9 pure |
| Investmentreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥3.3bn |
| Investmentreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥3.3bn |
| Investmentreportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥413m |
| Metaverse Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥44m |
| Metaverse Businessreportable segment | employees | at 2025-06-30 | 158 pure |
| Metaverse Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥8.3bn |
| Metaverse Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥8.2bn |
| Metaverse Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥27m |
| Metaverse Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥660m |
| Othersreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥308m |
| Othersreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥148m |
| Othersreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥159m |
| Othersreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥175m |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥59m |
| —segment total | employees | at 2025-06-30 | 1284 pure |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥57.3bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥57.0bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥375m |
| —segment total | segment profit | 2024-07-01 → 2025-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-07-01 → 2025-06-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2025-06-30 | ¥57.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2025-06-30 | ¥57.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥535m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2025-06-30 | ¥6.2bn |
| Reconciling Itemsreconciling | depreciation | 2023-07-01 → 2024-06-30 | ¥238m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-06-30 | −¥442m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-06-30 | −¥442m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-06-30 | −¥1.9bn |
| DX Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥11m |
| DX Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥6.8bn |
| DX Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥6.5bn |
| DX Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥306m |
| DX Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥940m |
| Game Anime Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥11m |
| Game Anime Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥43.1bn |
| Game Anime Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥43.1bn |
| Game Anime Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥4m |
| Game Anime Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥6.5bn |
| IP Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥1.8bn |
| IP Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥1.8bn |
| IP Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥41m |
| IP Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥160m |
| Investmentreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥12m |
| Investmentreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥2.6bn |
| Investmentreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥2.6bn |
| Investmentreportable segment | segment profit | 2023-07-01 → 2024-06-30 | −¥88m |
| Metaverse Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥69m |
| Metaverse Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥7.2bn |
| Metaverse Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥7.2bn |
| Metaverse Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥24m |
| Metaverse Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥206m |
| Othersreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥151m |
| Othersreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥85m |
| Othersreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥66m |
| Othersreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥130m |
| —segment total | depreciation | 2023-07-01 → 2024-06-30 | ¥105m |
| —segment total | revenue | 2023-07-01 → 2024-06-30 | ¥61.6bn |
| —segment total | revenue external | 2023-07-01 → 2024-06-30 | ¥61.2bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥376m |
| —segment total | segment profit | 2023-07-01 → 2024-06-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-07-01 → 2024-06-30 | ¥105m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-06-30 | ¥61.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-06-30 | ¥61.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥442m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-06-30 | ¥7.9bn |
| Commonreportable segment | employees | at 2025-06-30 | 123 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,527
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior3YearInstant | 116730000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 124806000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 128788000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 132897000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 567.43 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 521.76 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 539.35 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 555.13 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 542.93 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 61.44 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 54.58 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 54.07 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 27.10 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 6.98 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | 61.21 | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 54.01 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | 53.47 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 26.79 | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | 6.90 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.846 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.774 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.737 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.737 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.700 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.116 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.096 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.102 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.050 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.013 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 9.57 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 15.10 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 11.80 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 19.67 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 74.64 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 6846000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 13218000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 4590000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3502000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 674000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | 4217000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -5299000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -439000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -23000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | 312000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -4013000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -37516000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | 3264000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -999000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | 6023000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 94824000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |