Quarterly report · Q3
3632.TEDINET S100QP4D
Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥55.3bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥74.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥54.0bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥7.5bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥7.7bn | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.1bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.1bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.4bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.6bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥6.6bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥120.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥116.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥113.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥87.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥90.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥89.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥54.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.24 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.58 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.86 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.98 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.99 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.01 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.52 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E22012-000Internet Entertainment Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥50.7bn |
| jpcrp040300-q3r_E22012-000Internet Entertainment Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥50.7bn |
| jpcrp040300-q3r_E22012-000Internet Entertainment Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q3r_E22012-000Investment Incubation Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q3r_E22012-000Investment Incubation Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q3r_E22012-000Investment Incubation Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥55.3bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥55.3bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥7.5bn |
| jpcrp040300-q3r_E22012-000Internet Entertainment Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥51.5bn |
| jpcrp040300-q3r_E22012-000Internet Entertainment Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥51.5bn |
| jpcrp040300-q3r_E22012-000Internet Entertainment Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥6.1bn |
| jpcrp040300-q3r_E22012-000Investment Incubation Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q3r_E22012-000Investment Incubation Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q3r_E22012-000Investment Incubation Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥54.0bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥54.0bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥7.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0025 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 457100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 457100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0025 | |
| Cash and deposits | Prior1YearInstant | 54624000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 46487000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 7754000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 9863000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 1567000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 1829000000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 22215000000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 16632000000 | JPY |
| Money held in trust ca | Prior1YearInstant | 12000000000 | JPY |
| Money held in trust ca | CurrentQuarterInstant | 24000000000 | JPY |
| Other ca | Prior1YearInstant | 2044000000 | JPY |
| Other ca | CurrentQuarterInstant | 3622000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 100203000000 | JPY |
| Current assets | CurrentQuarterInstant | 102435000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2361000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2549000000 | JPY |
| Other ia | Prior1YearInstant | 13000000 | JPY |
| Other ia | CurrentQuarterInstant | 7000000 | JPY |
| Intangible assets | Prior1YearInstant | 13000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 7000000 | JPY |
| Investment securities | Prior1YearInstant | 9493000000 | JPY |
| Investment securities | CurrentQuarterInstant | 9760000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 716000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2024000000 | JPY |
| Other ioa | Prior1YearInstant | 4255000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3563000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -313000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -301000000 | JPY |
| Investments and other assets | Prior1YearInstant | 14151000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 15047000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16526000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 17604000000 | JPY |
| Assets | Prior1YearInstant | 116730000000 | JPY |
| Assets | CurrentQuarterInstant | 120039000000 | JPY |
| Accounts payable other | Prior1YearInstant | 6091000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 7586000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2485000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1308000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 850000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 315000000 | JPY |
| Allowance for relocation cost cl | Prior1YearInstant | 16000000 | JPY |
| Allowance for relocation cost cl | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | 4657000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |