Annual report

Period2024-07-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 167
MetricValuePeriodScopeSource row
Revenue¥3.9bn2024-07-01 → 2025-03-31Cons.Net sales
Revenue¥5.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥4.4bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥3.0bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥3.3bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥2.8bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Operating income−¥516m2024-07-01 → 2025-03-31Cons.Operating income
Operating income−¥790m2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income−¥504m2024-07-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥773m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income−¥600m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥379m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥364m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥264m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥3.0bn2024-07-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥823m2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)−¥3.0bn2024-07-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥807m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥665m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥411m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥284m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥202m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥3.0bn2024-07-01 → 2025-03-31Cons.Profit loss
Net income−¥840m2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥6.1bnat 2025-03-31Cons.Assets
Total assets¥6.7bnat 2024-06-30Cons.Assets
Total assets¥6.4bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥2.3bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥2.3bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.4bnat 2024-06-30Cons.Liabilities
Net assets / equity¥222mat 2025-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2024-06-30Cons.Net assets
Net assets / equity¥4.0bnat 2023-06-30vCons.Net assets
Net assets / equity¥1.3bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2021-06-30dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2020-06-30dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥380mat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2024-07-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥120m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥198m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥443m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥396m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥533m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥674m2024-07-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥789m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.5bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥573m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥80m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.3bn2024-07-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥331m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥56m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥42m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-233.682024-07-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.72023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-53.332022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.682021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.732020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥192019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥26.722020-07-01 → 2021-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥12.03at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥245.38at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥306.94at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥112.99at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥143.17at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥120.46at 2020-06-30dCons.Net assets per share (5-year summary)
Equity ratio2.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio53.0%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio66.8%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
ROE20.3%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE16.8%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
Employees367at 2025-03-31Cons.Number of employees
Employees374at 2024-06-30Cons.Number of employees
Employees380at 2023-06-30vCons.Number of employees
Employees281at 2022-06-30vCons.Number of employees
Employees251at 2021-06-30dCons.Number of employees
Employees235at 2020-06-30dCons.Number of employees
Revenue¥2.5bn2024-07-01 → 2025-03-31StandaloneNet sales
Revenue¥3.7bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥3.2bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.2bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥3m2024-07-01 → 2025-03-31StandaloneOperating income
Operating income¥102m2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥26m2024-07-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥129m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income−¥188m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥352m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥366m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥308m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.4bn2024-07-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥112m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income−¥3.4bn2024-07-01 → 2025-03-31StandaloneProfit loss
Net income¥104m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income−¥137m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income−¥466m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥301m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥243m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥4.3bnat 2025-03-31StandaloneAssets
Total assets¥6.1bnat 2024-06-30StandaloneAssets
Total assets¥6.1bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-06-30StandaloneNet assets
Net assets / equity¥4.5bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥1.3bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥464mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥407mat 2024-06-30StandaloneCash and deposits
EPS (basic)¥-270.322024-07-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.172023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.022022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.92021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.342020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.842019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.172023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.322020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥6.672021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥88.41at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥358.4at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥348.19at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥112.46at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥147.74at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥123.43at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio26.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.8%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE20.9%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE20.0%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued12,712,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,712,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,712,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,695,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,565,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,565,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees253at 2025-03-31StandaloneNumber of employees
Employees259at 2024-06-30StandaloneNumber of employees
Employees264at 2023-06-30vStandaloneNumber of employees
Employees279at 2022-06-30vStandaloneNumber of employees
Employees203at 2021-06-30dStandaloneNumber of employees
Employees190at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,351
ItemContextValueUnit
Comprehensive income (5-year summary)Prior3YearDuration-401783000JPY
Comprehensive income (5-year summary)Prior2YearDuration-678339000JPY
Comprehensive income (5-year summary)Prior1YearDuration-840458000JPY
Comprehensive income (5-year summary)CurrentYearDuration-2965819000JPY
Net assets (5-year summary)Prior5YearInstant1300307000JPY
Net assets (5-year summary)Prior4YearInstant1567223000JPY
Net assets (5-year summary)Prior3YearInstant1286310000JPY
Net assets (5-year summary)Prior2YearInstant4025623000JPY
Net assets (5-year summary)Prior1YearInstant3216305000JPY
Net assets (5-year summary)CurrentYearInstant221671000JPY
Total assets (5-year summary)Prior5YearInstant1987792000JPY
Total assets (5-year summary)Prior4YearInstant2277161000JPY
Total assets (5-year summary)Prior3YearInstant2263523000JPY
Total assets (5-year summary)Prior2YearInstant6390448000JPY
Total assets (5-year summary)Prior1YearInstant6660165000JPY
Total assets (5-year summary)CurrentYearInstant6095328000JPY
Net assets per share (5-year summary)Prior5YearInstant120.46
Net assets per share (5-year summary)Prior4YearInstant143.17
Net assets per share (5-year summary)Prior3YearInstant112.99
Net assets per share (5-year summary)Prior2YearInstant306.94
Net assets per share (5-year summary)Prior1YearInstant245.38
Net assets per share (5-year summary)CurrentYearInstant12.03
Basic earnings loss per share (5-year summary)Prior5YearDuration19.00
Basic earnings loss per share (5-year summary)Prior4YearDuration26.73
Basic earnings loss per share (5-year summary)Prior3YearDuration-38.68
Basic earnings loss per share (5-year summary)Prior2YearDuration-53.33
Basic earnings loss per share (5-year summary)Prior1YearDuration-63.70
Basic earnings loss per share (5-year summary)CurrentYearDuration-233.68
Diluted earnings per share (5-year summary)Prior5YearDuration-
Diluted earnings per share (5-year summary)Prior4YearDuration26.72
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior5YearInstant0.644
Equity to asset ratio (5-year summary)Prior4YearInstant0.668
Equity to asset ratio (5-year summary)Prior3YearInstant0.530
Equity to asset ratio (5-year summary)Prior2YearInstant0.608
Equity to asset ratio (5-year summary)Prior1YearInstant0.467
Equity to asset ratio (5-year summary)CurrentYearInstant0.025
Rate of return on equity (5-year summary)Prior5YearDuration0.168
Rate of return on equity (5-year summary)Prior4YearDuration0.203
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior5YearDuration35.3
Price earnings ratio (5-year summary)Prior4YearDuration58.2
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass