Quarterly report · Q3
3628.TEDINET S100QQLV
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥369m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥317m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥469m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥379m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥302m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥599m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥307m | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥554m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥411m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥262m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥555m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥251m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥977m | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥380m | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-44.69 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.91 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.68 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.65 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.84 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant | 328291000 | JPY |
| Software | CurrentQuarterInstant | 718840000 | JPY |
| Software in progress | Prior1YearInstant | 74935000 | JPY |
| Software in progress | CurrentQuarterInstant | 176370000 | JPY |
| Leasehold right | Prior1YearInstant | 35122000 | JPY |
| Leasehold right | CurrentQuarterInstant | 33120000 | JPY |
| Goodwill | Prior1YearInstant | － | JPY |
| Goodwill | CurrentQuarterInstant | 2444161000 | JPY |
| Other ia | Prior1YearInstant | 404000 | JPY |
| Other ia | CurrentQuarterInstant | 404000 | JPY |
| Intangible assets | Prior1YearInstant | 438752000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3372895000 | JPY |
| Investments and other assets | Prior1YearInstant | 204449000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 261045000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1214623000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4188287000 | JPY |
| Assets | Prior1YearInstant | 2263523000 | JPY |
| Assets | CurrentQuarterInstant | 7994441000 | JPY |
| Accounts payable trade | Prior1YearInstant | 34702000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 25319000 | JPY |
| Short term loans payable | Prior1YearInstant | 400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1850000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | － | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 610000000 | JPY |
| Accounts payable other | Prior1YearInstant | 199249000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 474054000 | JPY |
| Accrued expenses | Prior1YearInstant | 143017000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 125911000 | JPY |
| Provision for bonuses | Prior1YearInstant | 61109000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 120607000 | JPY |
| Other cl | Prior1YearInstant | 94818000 | JPY |
| Other cl | CurrentQuarterInstant | 159472000 | JPY |
| Current liabilities | Prior1YearInstant | 932894000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3365363000 | JPY |
| Long term loans payable | Prior1YearInstant | － | JPY |
| Long term loans payable | CurrentQuarterInstant | 440000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 25464000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 27801000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 18855000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 18989000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 44319000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 486790000 | JPY |
| Liabilities | Prior1YearInstant | 977214000 | JPY |
| Liabilities | CurrentQuarterInstant | 3852153000 | JPY |
| Capital stock | Prior1YearInstant | 456600000 | JPY |
| Capital stock | CurrentQuarterInstant | 2156594000 | JPY |
| Capital surplus | Prior1YearInstant | 163229000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1879188000 | JPY |
| Retained earnings | Prior1YearInstant | 597122000 | JPY |
| Retained earnings | CurrentQuarterInstant | -28177000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |