Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥11.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥8.7bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥8.7bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥9.6bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥8.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥91m2024-03-01 → 2025-02-28Cons.Operating income
Operating income−¥123m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥103m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥133m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥386m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥433m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥217m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥78m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥78m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)−¥141m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥74m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥263m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥353m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥316m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥147m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥73m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥10.6bnat 2025-02-28Cons.Assets
Total assets¥10.1bnat 2024-02-29Cons.Assets
Total assets¥8.0bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥8.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥6.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2025-02-28Cons.Liabilities
Total liabilities¥3.8bnat 2024-02-29Cons.Liabilities
Net assets / equity¥6.1bnat 2025-02-28Cons.Net assets
Net assets / equity¥6.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥5.6bnat 2023-02-28dCons.Net assets
Net assets / equity¥5.6bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥2.7bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥61m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow−¥700m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥776m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥386m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥601m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥981m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥80m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥807m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥784m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥193m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.852024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.282023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.452022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.542021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.072020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.172023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.812022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.282021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.652020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥507.44at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥531.04at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥474.68at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥465.64at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥440.85at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio57.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE-2.3%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE1.3%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE4.7%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE6.6%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE6.3%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees546at 2025-02-28Cons.Number of employees
Employees522at 2024-02-29Cons.Number of employees
Employees467at 2023-02-28dCons.Number of employees
Employees456at 2022-02-28dCons.Number of employees
Employees460at 2021-02-28dCons.Number of employees
Revenue¥363m2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥581m2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥695m2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥627m2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income−¥50m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥133m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income−¥55m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥271m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥150m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥58m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥57m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥138m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥235m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income−¥73m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥232m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥231m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥198m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥126m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2025-02-28StandaloneAssets
Total assets¥6.6bnat 2024-02-29StandaloneAssets
Total assets¥5.6bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2025-02-28StandaloneLiabilities
Total liabilities¥2.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥4.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥4.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥4.3bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥4.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥-6.192024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.672023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.772022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.542021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.772020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.322023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.212022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.832021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.22020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥367.44at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥376.6at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥366.1at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥365.57at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥362.01at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio78.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-1.7%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE5.3%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE5.4%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE4.6%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE3.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued12,593,300at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued12,472,200at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued12,339,500at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,140,400at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,793,800at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees35at 2025-02-28StandaloneNumber of employees
Employees34at 2024-02-29StandaloneNumber of employees
Employees33at 2023-02-28dStandaloneNumber of employees
Employees21at 2022-02-28dStandaloneNumber of employees
Employees23at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥24m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥201m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥201m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥400m
AI Cloudreportable segmentdepreciation2024-03-01 → 2025-02-28¥97m
AI Cloudreportable segmentrevenue2024-03-01 → 2025-02-28¥2.7bn
AI Cloudreportable segmentrevenue external2024-03-01 → 2025-02-28¥2.6bn
AI Cloudreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥144m
AI Cloudreportable segmentsegment profit2024-03-01 → 2025-02-28¥187m
Io T Devicereportable segmentdepreciation2024-03-01 → 2025-02-28¥44m
Io T Devicereportable segmentrevenue2024-03-01 → 2025-02-28¥5.5bn
Io T Devicereportable segmentrevenue external2024-03-01 → 2025-02-28¥5.5bn
Io T Devicereportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥39m
Io T Devicereportable segmentsegment profit2024-03-01 → 2025-02-28¥227m
Life Designreportable segmentdepreciation2024-03-01 → 2025-02-28¥451m
Life Designreportable segmentrevenue2024-03-01 → 2025-02-28¥3.1bn
Life Designreportable segmentrevenue external2024-03-01 → 2025-02-28¥3.1bn
Life Designreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥18m
Life Designreportable segmentsegment profit2024-03-01 → 2025-02-28¥77m
—segment totaldepreciation2024-03-01 → 2025-02-28¥592m
—segment totalrevenue2024-03-01 → 2025-02-28¥11.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥11.2bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥201m
—segment totalsegment profit2024-03-01 → 2025-02-28¥491m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥15m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥122m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥122m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥276m
AI Cloudreportable segmentdepreciation2023-03-01 → 2024-02-29¥91m
AI Cloudreportable segmentrevenue2023-03-01 → 2024-02-29¥2.4bn
AI Cloudreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.3bn
AI Cloudreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥82m
AI Cloudreportable segmentsegment profit2023-03-01 → 2024-02-29¥147m
Io T Devicereportable segmentdepreciation2023-03-01 → 2024-02-29¥41m
Io T Devicereportable segmentrevenue2023-03-01 → 2024-02-29¥4.3bn
Io T Devicereportable segmentrevenue external2023-03-01 → 2024-02-29¥4.3bn
Io T Devicereportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥34m
Io T Devicereportable segmentsegment profit2023-03-01 → 2024-02-29¥19m
Life Designreportable segmentdepreciation2023-03-01 → 2024-02-29¥116m
Life Designreportable segmentrevenue2023-03-01 → 2024-02-29¥2.1bn
Life Designreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.1bn
Life Designreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥7m
Life Designreportable segmentsegment profit2023-03-01 → 2024-02-29−¥12m
—segment totaldepreciation2023-03-01 → 2024-02-29¥248m
—segment totalrevenue2023-03-01 → 2024-02-29¥8.9bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥8.7bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥122m
—segment totalsegment profit2023-03-01 → 2024-02-29¥153m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,460
ItemContextValueUnit
Current assetsPrior1YearInstant6099131000JPY
Current assetsCurrentYearInstant6029885000JPY
Buildings netPrior1YearInstant167754000JPY
Buildings netCurrentYearInstant180376000JPY
Vehicles netPrior1YearInstant1362000JPY
Vehicles netCurrentYearInstant306000JPY
Furniture and fixtures netPrior1YearInstant73102000JPY
Furniture and fixtures netCurrentYearInstant60717000JPY
Construction in progressPrior1YearInstant649000JPY
Construction in progressCurrentYearInstant649000JPY
Property plant and equipmentPrior1YearInstant242870000JPY
Property plant and equipmentCurrentYearInstant242049000JPY
SoftwarePrior1YearInstant668101000JPY
SoftwareCurrentYearInstant524034000JPY
Software in progressPrior1YearInstant305619000JPY
Software in progressCurrentYearInstant355411000JPY
GoodwillPrior1YearInstant1213872000JPY
GoodwillCurrentYearInstant1379279000JPY
Other iaPrior1YearInstant8700000JPY
Other iaCurrentYearInstant10257000JPY
Intangible assetsPrior1YearInstant2196293000JPY
Intangible assetsCurrentYearInstant2268982000JPY
Investment securitiesPrior1YearInstant713627000JPY
Investment securitiesCurrentYearInstant799594000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant-JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant29998000JPY
Investments in capitalPrior1YearInstant474638000JPY
Investments in capitalCurrentYearInstant715901000JPY
Deferred tax assetsPrior1YearInstant186391000JPY
Deferred tax assetsCurrentYearInstant245111000JPY
Guarantee deposits ioaPrior1YearInstant196153000JPY
Guarantee deposits ioaCurrentYearInstant234030000JPY
Other ioaPrior1YearInstant1024000JPY
Other ioaCurrentYearInstant7332000JPY
Investments and other assetsPrior1YearInstant1571835000JPY
Investments and other assetsCurrentYearInstant2031968000JPY
Noncurrent assetsPrior1YearInstant4010999000JPY
Noncurrent assetsCurrentYearInstant4543000000JPY
AssetsPrior1YearInstant10110131000JPY
AssetsCurrentYearInstant10572886000JPY
Accounts payable tradePrior1YearInstant468460000JPY
Accounts payable tradeCurrentYearInstant523937000JPY
Current portion of long term loans payablePrior1YearInstant612471000JPY
Current portion of long term loans payableCurrentYearInstant1435751000JPY
Income taxes payablePrior1YearInstant22760000JPY
Income taxes payableCurrentYearInstant128306000JPY
Contract liabilitiesPrior1YearInstant147371000JPY
Contract liabilitiesCurrentYearInstant195340000JPY
Provision for bonusesPrior1YearInstant204509000JPY
Provision for bonusesCurrentYearInstant221290000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass