Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥11.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥8.7bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥8.7bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥9.6bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥8.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥91m2024-03-01 → 2025-02-28Cons.Operating income
Operating income−¥123m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥103m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥133m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥386m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥433m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥217m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥78m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥78m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)−¥141m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥74m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥263m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥353m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥316m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥147m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥73m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥10.6bnat 2025-02-28Cons.Assets
Total assets¥10.1bnat 2024-02-29Cons.Assets
Total assets¥8.0bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥8.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥6.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2025-02-28Cons.Liabilities
Total liabilities¥3.8bnat 2024-02-29Cons.Liabilities
Net assets / equity¥6.1bnat 2025-02-28Cons.Net assets
Net assets / equity¥6.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥5.6bnat 2023-02-28dCons.Net assets
Net assets / equity¥5.6bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥2.7bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥61m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow−¥700m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥776m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥386m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥601m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥981m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥80m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥807m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥784m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥193m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.852024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.282023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.452022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.542021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.072020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.172023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.812022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.282021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.652020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥507.44at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥531.04at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥474.68at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥465.64at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥440.85at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio57.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE-2.3%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE1.3%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE4.7%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE6.6%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE6.3%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees546at 2025-02-28Cons.Number of employees
Employees522at 2024-02-29Cons.Number of employees
Employees467at 2023-02-28dCons.Number of employees
Employees456at 2022-02-28dCons.Number of employees
Employees460at 2021-02-28dCons.Number of employees
Revenue¥363m2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥581m2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥695m2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥627m2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income−¥50m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥133m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income−¥55m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥271m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥150m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥58m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥57m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥138m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥235m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income−¥73m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥232m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥231m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥198m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥126m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2025-02-28StandaloneAssets
Total assets¥6.6bnat 2024-02-29StandaloneAssets
Total assets¥5.6bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2025-02-28StandaloneLiabilities
Total liabilities¥2.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥4.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥4.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥4.3bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥4.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥-6.192024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.672023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.772022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.542021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.772020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.322023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.212022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.832021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.22020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥367.44at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥376.6at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥366.1at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥365.57at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥362.01at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio78.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-1.7%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE5.3%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE5.4%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE4.6%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE3.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued12,593,300at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued12,472,200at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued12,339,500at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,140,400at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,793,800at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees35at 2025-02-28StandaloneNumber of employees
Employees34at 2024-02-29StandaloneNumber of employees
Employees33at 2023-02-28dStandaloneNumber of employees
Employees21at 2022-02-28dStandaloneNumber of employees
Employees23at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥24m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥201m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥201m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥400m
AI Cloudreportable segmentdepreciation2024-03-01 → 2025-02-28¥97m
AI Cloudreportable segmentrevenue2024-03-01 → 2025-02-28¥2.7bn
AI Cloudreportable segmentrevenue external2024-03-01 → 2025-02-28¥2.6bn
AI Cloudreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥144m
AI Cloudreportable segmentsegment profit2024-03-01 → 2025-02-28¥187m
Io T Devicereportable segmentdepreciation2024-03-01 → 2025-02-28¥44m
Io T Devicereportable segmentrevenue2024-03-01 → 2025-02-28¥5.5bn
Io T Devicereportable segmentrevenue external2024-03-01 → 2025-02-28¥5.5bn
Io T Devicereportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥39m
Io T Devicereportable segmentsegment profit2024-03-01 → 2025-02-28¥227m
Life Designreportable segmentdepreciation2024-03-01 → 2025-02-28¥451m
Life Designreportable segmentrevenue2024-03-01 → 2025-02-28¥3.1bn
Life Designreportable segmentrevenue external2024-03-01 → 2025-02-28¥3.1bn
Life Designreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥18m
Life Designreportable segmentsegment profit2024-03-01 → 2025-02-28¥77m
—segment totaldepreciation2024-03-01 → 2025-02-28¥592m
—segment totalrevenue2024-03-01 → 2025-02-28¥11.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥11.2bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥201m
—segment totalsegment profit2024-03-01 → 2025-02-28¥491m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥15m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥122m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥122m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥276m
AI Cloudreportable segmentdepreciation2023-03-01 → 2024-02-29¥91m
AI Cloudreportable segmentrevenue2023-03-01 → 2024-02-29¥2.4bn
AI Cloudreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.3bn
AI Cloudreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥82m
AI Cloudreportable segmentsegment profit2023-03-01 → 2024-02-29¥147m
Io T Devicereportable segmentdepreciation2023-03-01 → 2024-02-29¥41m
Io T Devicereportable segmentrevenue2023-03-01 → 2024-02-29¥4.3bn
Io T Devicereportable segmentrevenue external2023-03-01 → 2024-02-29¥4.3bn
Io T Devicereportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥34m
Io T Devicereportable segmentsegment profit2023-03-01 → 2024-02-29¥19m
Life Designreportable segmentdepreciation2023-03-01 → 2024-02-29¥116m
Life Designreportable segmentrevenue2023-03-01 → 2024-02-29¥2.1bn
Life Designreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.1bn
Life Designreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥7m
Life Designreportable segmentsegment profit2023-03-01 → 2024-02-29−¥12m
—segment totaldepreciation2023-03-01 → 2024-02-29¥248m
—segment totalrevenue2023-03-01 → 2024-02-29¥8.9bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥8.7bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥122m
—segment totalsegment profit2023-03-01 → 2024-02-29¥153m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,460
ItemContextValueUnit
Gross profitPrior1YearDuration2871525000JPY
Gross profitCurrentYearDuration3790187000JPY
Selling general and administrative expensesPrior1YearDuration2994504000JPY
Selling general and administrative expensesCurrentYearDuration3698801000JPY
Operating incomePrior1YearDuration-122979000JPY
Operating incomeCurrentYearDuration91385000JPY
Interest income noiPrior1YearDuration1253000JPY
Interest income noiCurrentYearDuration14949000JPY
Foreign exchange gains noiPrior1YearDuration119988000JPY
Foreign exchange gains noiCurrentYearDuration21098000JPY
Gain on sales of investment securities noiPrior1YearDuration114142000JPY
Gain on sales of investment securities noiCurrentYearDuration6409000JPY
Other noiPrior1YearDuration38203000JPY
Other noiCurrentYearDuration8631000JPY
Non operating incomePrior1YearDuration273587000JPY
Non operating incomeCurrentYearDuration51088000JPY
Interest expenses noePrior1YearDuration10261000JPY
Interest expenses noeCurrentYearDuration23792000JPY
Loss on investments in partnership noePrior1YearDuration-JPY
Loss on investments in partnership noeCurrentYearDuration7951000JPY
Commission fee noePrior1YearDuration1306000JPY
Commission fee noeCurrentYearDuration5961000JPY
Other noePrior1YearDuration6379000JPY
Other noeCurrentYearDuration2191000JPY
Non operating expensesPrior1YearDuration17947000JPY
Non operating expensesCurrentYearDuration39897000JPY
Ordinary incomePrior1YearDuration132661000JPY
Ordinary incomeCurrentYearDuration102576000JPY
Reversal of foreign currency translation adjustment eiPrior1YearDuration-JPY
Reversal of foreign currency translation adjustment eiCurrentYearDuration29826000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration-JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration627000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration30454000JPY
Loss on valuation of investment securities elPrior1YearDuration46996000JPY
Loss on valuation of investment securities elCurrentYearDuration87425000JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration-JPY
Loss on sales and retirement of noncurrent assets elCurrentYearDuration2436000JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration64992000JPY
Business structure improvement expenses elPrior1YearDuration8026000JPY
Business structure improvement expenses elCurrentYearDuration39314000JPY
Office transfer expenses elPrior1YearDuration-JPY
Office transfer expenses elCurrentYearDuration2482000JPY
Settlement package elPrior1YearDuration-JPY
Settlement package elCurrentYearDuration14500000JPY
Extraordinary lossPrior1YearDuration55023000JPY
Extraordinary lossCurrentYearDuration211152000JPY
Income before income taxesPrior1YearDuration77637000JPY
Income before income taxesCurrentYearDuration-78120000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass