Annual report
3627.TEDINET S100O56I
Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2020-03-01 → 2021-02-28 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2019-03-01 → 2020-02-29d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2018-03-01 → 2019-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2017-03-01 → 2018-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥517m | 2021-03-01 → 2022-02-28 | Cons. | Operating income |
| Operating income | ¥239m | 2020-03-01 → 2021-02-28 | Cons. | Operating income |
| Ordinary income | ¥433m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥217m | 2020-03-01 → 2021-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥852m | 2019-03-01 → 2020-02-29d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥482m | 2018-03-01 → 2019-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥431m | 2017-03-01 → 2018-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥623m | 2021-03-01 → 2022-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥219m | 2020-03-01 → 2021-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥353m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥316m | 2020-03-01 → 2021-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥567m | 2019-03-01 → 2020-02-29d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥436m | 2018-03-01 → 2019-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥646m | 2017-03-01 → 2018-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥353m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss |
| Net income | ¥316m | 2020-03-01 → 2021-02-28 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2021-02-28 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2020-02-29d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2019-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2018-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2020-02-29d | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2019-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.1bn | at 2018-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2020-02-29d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2019-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.9bn | at 2018-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥776m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥386m | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥765m | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥201m | 2017-03-01 → 2018-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥981m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥616m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥580m | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥149m | 2017-03-01 → 2018-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥193m | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥913m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥406m | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥509m | 2017-03-01 → 2018-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥29.54 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.07 | 2020-03-01 → 2021-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.71 | 2019-03-01 → 2020-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.13 | 2018-03-01 → 2019-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.39 | 2017-03-01 → 2018-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.28 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.65 | 2020-03-01 → 2021-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.47 | 2019-03-01 → 2020-02-29d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.9 | 2018-03-01 → 2019-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥465.64 | at 2022-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥440.85 | at 2021-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥425.48 | at 2020-02-29d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥319.39 | at 2019-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥217.21 | at 2018-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 63.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2021-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2020-02-29d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2019-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2018-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.6% | 2021-03-01 → 2022-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2020-03-01 → 2021-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2019-03-01 → 2020-02-29d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.1% | 2018-03-01 → 2019-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -28.5% | 2017-03-01 → 2018-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 456 | at 2022-02-28 | Cons. | Number of employees |
| Employees | 460 | at 2021-02-28 | Cons. | Number of employees |
| Employees | 442 | at 2020-02-29d | Cons. | Number of employees |
| Employees | 242 | at 2019-02-28d | Cons. | Number of employees |
| Employees | 248 | at 2018-02-28d | Cons. | Number of employees |
| Revenue | ¥627m | 2021-03-01 → 2022-02-28 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2020-03-01 → 2021-02-28 | Standalone | Net sales |
| Revenue | ¥4.7bn | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2018-03-01 → 2019-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2017-03-01 → 2018-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥64m | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Operating income | ¥66m | 2020-03-01 → 2021-02-28 | Standalone | Operating income |
| Ordinary income | ¥58m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥57m | 2020-03-01 → 2021-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥39m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥205m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥320m | 2017-03-01 → 2018-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥179m | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥47m | 2020-03-01 → 2021-02-28 | Standalone | Income before income taxes |
| Net income | ¥198m | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | ¥126m | 2020-03-01 → 2021-02-28 | Standalone | Profit loss |
| Net income | ¥18m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥161m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | −¥630m | 2017-03-01 → 2018-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.2bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2021-02-28 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2018-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-02-28 | Standalone | Liabilities |
| Total liabilities | ¥372m | at 2021-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2020-02-29d | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.1bn | at 2018-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥339m | at 2021-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥16.54 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.77 | 2020-03-01 → 2021-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.56 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.27 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.53 | 2017-03-01 → 2018-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.83 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.2 | 2020-03-01 → 2021-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.55 | 2019-03-01 → 2020-02-29d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.18 | 2018-03-01 → 2019-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2 | 2020-03-01 → 2021-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2 | 2018-03-01 → 2019-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥365.57 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥362.01 | at 2021-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥350.83 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥293.5 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥218.46 | at 2018-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 70.3% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.3% | at 2021-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2018-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.6% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2020-03-01 → 2021-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.5% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2018-03-01 → 2019-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -27.8% | 2017-03-01 → 2018-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,140,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,793,800 | at 2021-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,483,500 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,483,500 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,468,100 | at 2018-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 21 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 23 | at 2021-02-28 | Standalone | Number of employees |
| Employees | 190 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 181 | at 2019-02-28d | Standalone | Number of employees |
| Employees | 225 | at 2018-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2021-03-01 → 2022-02-28 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2022-02-28 | −¥144m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2022-02-28 | −¥144m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2022-02-28 | −¥282m |
| DX Solutionreportable segment | depreciation | 2021-03-01 → 2022-02-28 | ¥50m |
| DX Solutionreportable segment | revenue | 2021-03-01 → 2022-02-28 | ¥6.5bn |
| DX Solutionreportable segment | revenue external | 2021-03-01 → 2022-02-28 | ¥6.4bn |
| DX Solutionreportable segment | revenue intersegment | 2021-03-01 → 2022-02-28 | ¥142m |
| DX Solutionreportable segment | segment profit | 2021-03-01 → 2022-02-28 | ¥298m |
| X Tech Servicereportable segment | depreciation | 2021-03-01 → 2022-02-28 | ¥375m |
| X Tech Servicereportable segment | revenue | 2021-03-01 → 2022-02-28 | ¥3.2bn |
| X Tech Servicereportable segment | revenue external | 2021-03-01 → 2022-02-28 | ¥3.1bn |
| X Tech Servicereportable segment | revenue intersegment | 2021-03-01 → 2022-02-28 | ¥2m |
| X Tech Servicereportable segment | segment profit | 2021-03-01 → 2022-02-28 | ¥501m |
| —segment total | depreciation | 2021-03-01 → 2022-02-28 | ¥425m |
| —segment total | revenue | 2021-03-01 → 2022-02-28 | ¥9.7bn |
| —segment total | revenue external | 2021-03-01 → 2022-02-28 | ¥9.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2022-02-28 | ¥144m |
| —segment total | segment profit | 2021-03-01 → 2022-02-28 | ¥799m |
| Reconciling Itemsreconciling | depreciation | 2020-03-01 → 2021-02-28 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2020-03-01 → 2021-02-28 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-03-01 → 2021-02-28 | −¥146m |
| Reconciling Itemsreconciling | segment profit | 2020-03-01 → 2021-02-28 | −¥254m |
| DX Solutionreportable segment | depreciation | 2020-03-01 → 2021-02-28 | ¥44m |
| DX Solutionreportable segment | revenue | 2020-03-01 → 2021-02-28 | ¥6.9bn |
| DX Solutionreportable segment | revenue external | 2020-03-01 → 2021-02-28 | ¥6.7bn |
| DX Solutionreportable segment | revenue intersegment | 2020-03-01 → 2021-02-28 | ¥146m |
| DX Solutionreportable segment | segment profit | 2020-03-01 → 2021-02-28 | ¥452m |
| X Tech Servicereportable segment | depreciation | 2020-03-01 → 2021-02-28 | ¥138m |
| X Tech Servicereportable segment | revenue | 2020-03-01 → 2021-02-28 | ¥1.8bn |
| X Tech Servicereportable segment | revenue external | 2020-03-01 → 2021-02-28 | ¥1.8bn |
| X Tech Servicereportable segment | revenue intersegment | 2020-03-01 → 2021-02-28 | ¥500,000 |
| X Tech Servicereportable segment | segment profit | 2020-03-01 → 2021-02-28 | ¥42m |
| —segment total | depreciation | 2020-03-01 → 2021-02-28 | ¥182m |
| —segment total | revenue | 2020-03-01 → 2021-02-28 | ¥8.6bn |
| —segment total | revenue external | 2020-03-01 → 2021-02-28 | ¥8.5bn |
| —segment total | revenue intersegment | 2020-03-01 → 2021-02-28 | ¥146m |
| —segment total | segment profit | 2020-03-01 → 2021-02-28 | ¥494m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,412
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 107274000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 27131000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 29606000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -37131000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant_NonConsolidatedMember | -37131000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3736574000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 2853228000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3788163000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 2945471000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4674754000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 6202861000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5607000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 4912000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 93750000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 386672000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 11436000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 155260000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 26891000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 24478000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2591000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 3641000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 433000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 14672000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 340710000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 589638000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 1087212000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Deferred tax liabilities | CurrentYearInstant_NonConsolidatedMember | 19514000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 2541000 | JPY |
| Long term deposits received | CurrentYearInstant_NonConsolidatedMember | 77189000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 28648000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 30207000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 31190000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 1214124000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 371901000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 1803762000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2378899000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 2391423000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 878058000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 890582000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 722158000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 722158000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1600217000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1612740000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 248834000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 423155000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 248834000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |