Half-year report · Q2
3626.TEDINET S100UQD8
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥275.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥549.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥267.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥30.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥30.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥31.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥68.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥32.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥48.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥21.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥517.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥525.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥492.9bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥185.6bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥200.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥331.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥324.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥320.4bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥103.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥103.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥102.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥102.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥82.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥94.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥32.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥62.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥32.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥22.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥21.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥89.44 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.28 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.16 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥399m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥15.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥15.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥89m |
| jpcrp040300-q2r_E05739-000Business Process Managementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E05739-000Business Process Managementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19.8bn |
| jpcrp040300-q2r_E05739-000Business Process Managementreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05739-000Business Process Managementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E05739-000Financial IT Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥50.0bn |
| jpcrp040300-q2r_E05739-000Financial IT Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥49.4bn |
| jpcrp040300-q2r_E05739-000Financial IT Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥666m |
| jpcrp040300-q2r_E05739-000Financial IT Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E05739-000Industrial IT Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥61.3bn |
| jpcrp040300-q2r_E05739-000Industrial IT Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥61.0bn |
| jpcrp040300-q2r_E05739-000Industrial IT Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥299m |
| jpcrp040300-q2r_E05739-000Industrial IT Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E05739-000Offering Service Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥70.4bn |
| jpcrp040300-q2r_E05739-000Offering Service Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥64.2bn |
| jpcrp040300-q2r_E05739-000Offering Service Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E05739-000Offering Service Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E05739-000Regional IT Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥83.9bn |
| jpcrp040300-q2r_E05739-000Regional IT Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥80.0bn |
| jpcrp040300-q2r_E05739-000Regional IT Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E05739-000Regional IT Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥286.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥274.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥30.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥291.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥275.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥30.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥360m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥16.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥16.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥112m |
| jpcrp040300-q2r_E05739-000Business Process Managementreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥21.0bn |
| jpcrp040300-q2r_E05739-000Business Process Managementreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥19.9bn |
| jpcrp040300-q2r_E05739-000Business Process Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05739-000Business Process Managementreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E05739-000Financial IT Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥54.1bn |
| jpcrp040300-q2r_E05739-000Financial IT Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥53.3bn |
| jpcrp040300-q2r_E05739-000Financial IT Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥757m |
| jpcrp040300-q2r_E05739-000Financial IT Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E05739-000Industrial IT Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥58.3bn |
| jpcrp040300-q2r_E05739-000Industrial IT Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥58.1bn |
| jpcrp040300-q2r_E05739-000Industrial IT Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥253m |
| jpcrp040300-q2r_E05739-000Industrial IT Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E05739-000Offering Service Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥60.1bn |
| jpcrp040300-q2r_E05739-000Offering Service Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥53.8bn |
| jpcrp040300-q2r_E05739-000Offering Service Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E05739-000Offering Service Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E05739-000Regional IT Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥85.5bn |
| jpcrp040300-q2r_E05739-000Regional IT Solutionsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥81.3bn |
| jpcrp040300-q2r_E05739-000Regional IT Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E05739-000Regional IT Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.0bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥279.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥266.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥283.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥267.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥30.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 589
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | CurrentYTDDuration | 2258000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 26471000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 24126000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 25430000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 22793000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1041000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1332000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 31406000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 32087000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 8128000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 8958000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 427000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 2432000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 1093000000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | 1213000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -177000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -4296000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 218000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 444000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -289000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 638000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -666000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -809000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 127000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 215000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -255000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -352000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1YTDDuration | -3458000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYTDDuration | 16446000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -677000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -1124000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 572000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -1263000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -2014000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -4287000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 2778000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -10757000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 37215000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 39544000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 749000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 870000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -128000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -170000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -14808000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -7830000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 23027000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 32414000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -200000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | -200000000 | JPY |
| Proceeds from redemption of securities inv cf | Prior1YTDDuration | 200000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |