Quarterly report · Q3
3626.TEDINET S100Q73S
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥370.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥482.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥353.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥44.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥38.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥45.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥55.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥49.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥44.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥32.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥39.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥29.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥33.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥30.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥434.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥476.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥469.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥142.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥173.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥291.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥303.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥310.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥77.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥114.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥131.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.9 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.46 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.68 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥643m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥22.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥22.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q3r_E05739-000Business Process Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥32.2bn |
| jpcrp040300-q3r_E05739-000Business Process Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E05739-000Business Process Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05739-000Business Process Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E05739-000Financial IT Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.1bn |
| jpcrp040300-q3r_E05739-000Financial IT Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.8bn |
| jpcrp040300-q3r_E05739-000Financial IT Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E05739-000Financial IT Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E05739-000Industrial IT Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥82.6bn |
| jpcrp040300-q3r_E05739-000Industrial IT Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥82.1bn |
| jpcrp040300-q3r_E05739-000Industrial IT Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥553m |
| jpcrp040300-q3r_E05739-000Industrial IT Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E05739-000Offering Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥81.5bn |
| jpcrp040300-q3r_E05739-000Offering Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.5bn |
| jpcrp040300-q3r_E05739-000Offering Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E05739-000Offering Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E05739-000Regional IT Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥115.4bn |
| jpcrp040300-q3r_E05739-000Regional IT Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥110.7bn |
| jpcrp040300-q3r_E05739-000Regional IT Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E05739-000Regional IT Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥13.6bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥385.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥368.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥43.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥392.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥370.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥44.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥598m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥57m |
| jpcrp040300-q3r_E05739-000Business Process Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.0bn |
| jpcrp040300-q3r_E05739-000Business Process Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| jpcrp040300-q3r_E05739-000Business Process Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E05739-000Business Process Managementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E05739-000Financial IT Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥67.8bn |
| jpcrp040300-q3r_E05739-000Financial IT Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥66.6bn |
| jpcrp040300-q3r_E05739-000Financial IT Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E05739-000Financial IT Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E05739-000Industrial IT Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥78.9bn |
| jpcrp040300-q3r_E05739-000Industrial IT Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥77.5bn |
| jpcrp040300-q3r_E05739-000Industrial IT Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05739-000Industrial IT Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E05739-000Offering Service Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥74.9bn |
| jpcrp040300-q3r_E05739-000Offering Service Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥66.5bn |
| jpcrp040300-q3r_E05739-000Offering Service Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E05739-000Offering Service Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E05739-000Regional IT Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥114.5bn |
| jpcrp040300-q3r_E05739-000Regional IT Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥110.2bn |
| jpcrp040300-q3r_E05739-000Regional IT Solutionsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E05739-000Regional IT Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥11.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥368.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥351.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥373.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥353.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥38.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)木村 修 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三宅 孝典 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)倉持 太郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 353133000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 370382000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 482547000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 38830000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 45470000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 55710000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 29414000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 32158000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 39462000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 45093000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 29879000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 37481000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 310410000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 291233000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 302993000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 469815000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 434074000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 476642000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 117.46 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 131.28 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 157.69 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.641 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.647 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.615 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 55.68 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 54.90 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 251160894 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 251160894 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 251160894 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 251160894 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 6822200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 244116200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2441162 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 222494 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 251160894 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 2441162 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 6822200 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |