Quarterly report · Q3
3625.TEDINET S100TEFX
Period2023-07-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥163m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥149m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥178m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥186m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥161m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥172m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥80m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥79m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥49m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥61m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥61m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.19 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.87 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.61 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.77 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥372m |
| jpcrp040300-q3r_E05742-000Cross Border Distribution Platformreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥226m |
| jpcrp040300-q3r_E05742-000Cross Border Distribution Platformreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥226m |
| jpcrp040300-q3r_E05742-000Cross Border Distribution Platformreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥46m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥3.7bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥3.7bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥535m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥450m |
| jpcrp040300-q3r_E05742-000Cross Border Distribution Platformreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥285m |
| jpcrp040300-q3r_E05742-000Cross Border Distribution Platformreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥285m |
| jpcrp040300-q3r_E05742-000Cross Border Distribution Platformreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥27m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥4.6bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥4.6bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥599m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 428900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0571 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 428900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 428900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0571 | |
| Cash and deposits | Prior1YearInstant | 2320739000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2163648000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 670951000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 878512000 | JPY |
| Short term investment securities | Prior1YearInstant | 500000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 400154000 | JPY |
| Other ca | Prior1YearInstant | 176557000 | JPY |
| Other ca | CurrentQuarterInstant | 201682000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -96745000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -96594000 | JPY |
| Current assets | Prior1YearInstant | 3571502000 | JPY |
| Current assets | CurrentQuarterInstant | 3547402000 | JPY |
| Property plant and equipment | Prior1YearInstant | 27524000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 30422000 | JPY |
| Intangible assets | Prior1YearInstant | 5751000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4009000 | JPY |
| Other ioa | Prior1YearInstant | 427696000 | JPY |
| Other ioa | CurrentQuarterInstant | 441962000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -682000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -682000 | JPY |
| Investments and other assets | Prior1YearInstant | 427014000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 441280000 | JPY |
| Noncurrent assets | Prior1YearInstant | 460290000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 475712000 | JPY |
| Deferred assets | Prior1YearInstant | 1015000 | JPY |
| Deferred assets | CurrentQuarterInstant | 253000 | JPY |
| Assets | Prior1YearInstant | 4032808000 | JPY |
| Assets | CurrentQuarterInstant | 4023368000 | JPY |
| Accounts payable trade | Prior1YearInstant | 158310000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 163972000 | JPY |
| Short term loans payable | Prior1YearInstant | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 600000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 500000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 26221000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 89423000 | JPY |
| Provision for bonuses | Prior1YearInstant | 99001000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 50799000 | JPY |
| Provision for product warranties | Prior1YearInstant | 36900000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 31100000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 32700000 | JPY |
| Provision for loss compensation cl | Prior1YearInstant | 130100000 | JPY |
| Provision for loss compensation cl | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |