Tokyo Tape
Sign in
← Techfirm Holdings

Annual report

3625.TEDINET S100RXVT
Period2022-07-01 → 2023-06-30
Filed2023-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥5.8bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥5.5bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥6.0bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥6.3bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥6.6bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥173m2022-07-01 → 2023-06-30Cons.Operating income
Operating income−¥237m2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥186m2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥207m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥215m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥226m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥715m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥67m2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥208m2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥49m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥169m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥539m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥493m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥17m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥49m2022-07-01 → 2023-06-30Cons.Profit loss
Net income−¥169m2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥4.0bnat 2023-06-30Cons.Assets
Total assets¥3.7bnat 2022-06-30Cons.Assets
Total assets¥3.6bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥4.3bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2023-06-30Cons.Liabilities
Total liabilities¥1.5bnat 2022-06-30Cons.Liabilities
Net assets / equity¥2.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥2.2bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.4bnat 2021-06-30dCons.Net assets
Net assets / equity¥3.1bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥263m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥75m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥33m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥66m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥523m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥495m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥19m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥144m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥151m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥561m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥35m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥39m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥419m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥137m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.872022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.862021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-76.42020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-69.332019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.312018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥305.71at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥316.22at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥343.23at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥421.9at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥524.19at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio53.7%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.7%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio64.6%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Employees281at 2023-06-30Cons.Number of employees
Employees269at 2022-06-30Cons.Number of employees
Employees259at 2021-06-30dCons.Number of employees
Employees311at 2020-06-30dCons.Number of employees
Employees295at 2019-06-30dCons.Number of employees
Revenue¥656m2022-07-01 → 2023-06-30StandaloneOperating revenue1
Revenue¥763m2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥995m2020-07-01 → 2021-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥663m2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.5bn2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥42m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥170m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥40m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥167m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥443m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥852m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥21m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥93m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥27m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥95m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥577m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥469m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income−¥160m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2023-06-30StandaloneAssets
Total assets¥2.8bnat 2022-06-30StandaloneAssets
Total assets¥2.7bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2023-06-30StandaloneLiabilities
Total liabilities¥596mat 2022-06-30StandaloneLiabilities
Net assets / equity¥2.2bnat 2023-06-30StandaloneNet assets
Net assets / equity¥2.2bnat 2022-06-30StandaloneNet assets
Net assets / equity¥2.1bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥2.7bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥3.832022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.442021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-81.772020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.962019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.972018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.442021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥305.6at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥304.98at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥295.38at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥381.87at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥481.85at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio62.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.9%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
Shares issued7,515,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,515,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,515,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,515,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,702,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees28at 2023-06-30StandaloneNumber of employees
Employees29at 2022-06-30StandaloneNumber of employees
Employees31at 2021-06-30dStandaloneNumber of employees
Employees35at 2020-06-30dStandaloneNumber of employees
Employees29at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-07-01 → 2023-06-30¥10m
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥2m
Reconciling Itemsreconcilingsegment assetsat 2023-06-30¥2.3bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥587m
Agriculture And Marine Products Export Solutionreportable segmentemployeesat 2023-06-3010 pure
Agriculture And Marine Products Export Solutionreportable segmentrevenue2022-07-01 → 2023-06-30¥342m
Agriculture And Marine Products Export Solutionreportable segmentrevenue external2022-07-01 → 2023-06-30¥342m
Agriculture And Marine Products Export Solutionreportable segmentsegment assetsat 2023-06-30¥93m
Agriculture And Marine Products Export Solutionreportable segmentsegment profit2022-07-01 → 2023-06-30−¥51m
—segment totalcapex2022-07-01 → 2023-06-30¥1m
—segment totaldepreciation2022-07-01 → 2023-06-30¥10m
—segment totalrevenue2022-07-01 → 2023-06-30¥5.8bn
—segment totalrevenue external2022-07-01 → 2023-06-30¥5.8bn
—segment totalsegment assetsat 2023-06-30¥1.7bn
—segment totalsegment profit2022-07-01 → 2023-06-30¥760m
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-06-30¥5m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥3m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥1.7bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥562m
Agriculture And Marine Products Export Solutionreportable segmentdepreciation2021-07-01 → 2022-06-30¥1m
Agriculture And Marine Products Export Solutionreportable segmentrevenue2021-07-01 → 2022-06-30¥352m
Agriculture And Marine Products Export Solutionreportable segmentrevenue external2021-07-01 → 2022-06-30¥352m
Agriculture And Marine Products Export Solutionreportable segmentsegment assetsat 2022-06-30¥130m
Agriculture And Marine Products Export Solutionreportable segmentsegment profit2021-07-01 → 2022-06-30−¥64m
—segment totalcapex2021-07-01 → 2022-06-30¥477,000
—segment totaldepreciation2021-07-01 → 2022-06-30¥16m
—segment totalrevenue2021-07-01 → 2022-06-30¥5.5bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥5.5bn
—segment totalsegment assetsat 2022-06-30¥2.0bn
—segment totalsegment profit2021-07-01 → 2022-06-30¥325m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,373
ItemContextValueUnit
Revenues from external customersCurrentYearDuration_ReportableSegmentsMember5770316000JPY
Revenues from external customersCurrentYearDuration_ReconcilingItemsMember－JPY
Revenues from external customersCurrentYearDuration5770316000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E05742-000ICTSolutionMember－JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYearDuration_ReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYearDuration_ReconcilingItemsMember－JPY
Transactions with other segmentsCurrentYearDuration－JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E05742-000ICTSolutionMember5428256000JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember342059000JPY
Net salesCurrentYearDuration_ReportableSegmentsMember5770316000JPY
Net salesCurrentYearDuration_ReconcilingItemsMember－JPY
Net salesCurrentYearDuration5770316000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E05742-000ICTSolutionMember810723000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember-50761000JPY
Operating incomeCurrentYearDuration_ReportableSegmentsMember759962000JPY
Operating incomeCurrentYearDuration_ReconcilingItemsMember-586710000JPY
Operating incomeCurrentYearDuration173251000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E05742-000ICTSolutionMember1628585000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember93214000JPY
AssetsCurrentYearInstant_ReportableSegmentsMember1721799000JPY
AssetsCurrentYearInstant_ReconcilingItemsMember2311009000JPY
AssetsCurrentYearInstant4032808000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E05742-000ICTSolutionMember9850000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember－JPY
Depreciation segment informationCurrentYearDuration_ReportableSegmentsMember9850000JPY
Depreciation segment informationCurrentYearDuration_ReconcilingItemsMember1982000JPY
Depreciation segment informationCurrentYearDuration11833000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E05742-000ICTSolutionMember1408000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReportableSegmentsMember1408000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReconcilingItemsMember10434000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration11842000JPY
Impairment loss elPrior1YearDuration_jpcrp030000-asr_E05742-000ICTSolutionMember－JPY
Impairment loss elPrior1YearDuration_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember1197000JPY
Impairment loss elPrior1YearDuration1197000JPY
Amortization of goodwill sgaPrior1YearDuration_jpcrp030000-asr_E05742-000ICTSolutionMember－JPY
Amortization of goodwill sgaPrior1YearDuration_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember3310000JPY
Amortization of goodwill sgaPrior1YearDuration3310000JPY
GoodwillPrior1YearInstant_jpcrp030000-asr_E05742-000ICTSolutionMember－JPY
GoodwillPrior1YearInstant_jpcrp030000-asr_E05742-000AgricultureAndMarineProductsExportSolutionReportableSegmentsMember－JPY
GoodwillPrior1YearInstant－JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1373477000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1501855000JPY
Operating accounts receivable caPrior1YearInstant_NonConsolidatedMember150534000JPY
Operating accounts receivable caCurrentYearInstant_NonConsolidatedMember176880000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember－JPY
Short term investment securitiesCurrentYearInstant_NonConsolidatedMember500000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember238000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember247000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass