Quarterly report · Q1
3625.TEDINET S100PM8J
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥145m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥54m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥156m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥207m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥59m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥156m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥59m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥98m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥169m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥98m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥32m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.77 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.86 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.54 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.54 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥161m |
| jpcrp040300-q1r_E05742-000Agriculture And Marine Products Export Solutionreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥83m |
| jpcrp040300-q1r_E05742-000Agriculture And Marine Products Export Solutionreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥83m |
| jpcrp040300-q1r_E05742-000Agriculture And Marine Products Export Solutionreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥13m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.7bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.7bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥306m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥143m |
| jpcrp040300-q1r_E05742-000Agriculture And Marine Products Export Solutionreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥102m |
| jpcrp040300-q1r_E05742-000Agriculture And Marine Products Export Solutionreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥102m |
| jpcrp040300-q1r_E05742-000Agriculture And Marine Products Export Solutionreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥7m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥197m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 19829000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 19865000 | JPY |
| Other ncl | Prior1YearInstant | 5200000 | JPY |
| Other ncl | CurrentQuarterInstant | 5266000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 528722000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 528468000 | JPY |
| Liabilities | Prior1YearInstant | 1451349000 | JPY |
| Liabilities | CurrentQuarterInstant | 1296096000 | JPY |
| Capital stock | Prior1YearInstant | 1000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1000000000 | JPY |
| Capital surplus | Prior1YearInstant | 1489079000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1490377000 | JPY |
| Retained earnings | Prior1YearInstant | 172313000 | JPY |
| Retained earnings | CurrentQuarterInstant | 234472000 | JPY |
| Treasury stock | Prior1YearInstant | -434335000 | JPY |
| Treasury stock | CurrentQuarterInstant | -434335000 | JPY |
| Shareholders equity | Prior1YearInstant | 2227057000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2290513000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10884000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11033000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2829000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 177000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13713000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11210000 | JPY |
| Net assets | Prior1YearInstant | 2240771000 | JPY |
| Net assets | CurrentQuarterInstant | 2301724000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3692121000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3597821000 | JPY |
| Net sales | Prior1YTDDuration | 1293884000 | JPY |
| Net sales | CurrentYTDDuration | 1745466000 | JPY |
| Cost of sales | Prior1YTDDuration | 905021000 | JPY |
| Cost of sales | CurrentYTDDuration | 1264397000 | JPY |
| Gross profit | Prior1YTDDuration | 388862000 | JPY |
| Gross profit | CurrentYTDDuration | 481068000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 334938000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 335733000 | JPY |
| Operating income | Prior1YTDDuration | 53924000 | JPY |
| Operating income | CurrentYTDDuration | 145335000 | JPY |
| Interest income noi | Prior1YTDDuration | 283000 | JPY |
| Interest income noi | CurrentYTDDuration | 262000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 257000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 318000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3006000 | JPY |
| Income insurance noi | Prior1YTDDuration | 7244000 | JPY |
| Income insurance noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 8317000 | JPY |
| Other noi | Prior1YTDDuration | 615000 | JPY |
| Other noi | CurrentYTDDuration | 371000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |