Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥5.5bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥6.0bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥6.3bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥6.6bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥5.8bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income−¥237m2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥178m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income−¥207m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥215m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥226m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥715m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥552m2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥208m2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥174m2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥169m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥539m2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥493m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥17m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥233m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥169m2021-07-01 → 2022-06-30Cons.Profit loss
Net income−¥386m2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥3.7bnat 2022-06-30Cons.Assets
Total assets¥3.6bnat 2021-06-30Cons.Assets
Total assets¥4.3bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.2bnat 2021-06-30Cons.Liabilities
Net assets / equity¥2.2bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.4bnat 2021-06-30Cons.Net assets
Net assets / equity¥3.1bnat 2020-06-30dCons.Net assets
Net assets / equity¥4.0bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥4.1bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥75m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥33m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥66m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥523m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥770m2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥4m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥19m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥151m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥396m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥35m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥39m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥419m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥137m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥124m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-23.862021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-76.42020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-69.332019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.312018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.52017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥31.182017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥316.22at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥343.23at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥421.9at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥524.19at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥544.8at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio60.7%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio64.6%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE5.9%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees269at 2022-06-30Cons.Number of employees
Employees259at 2021-06-30Cons.Number of employees
Employees311at 2020-06-30dCons.Number of employees
Employees295at 2019-06-30dCons.Number of employees
Employees279at 2018-06-30dCons.Number of employees
Revenue¥763m2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥995m2020-07-01 → 2021-06-30StandaloneOperating revenue1
Revenue¥663m2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.5bn2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥549m2017-07-01 → 2018-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥170m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥445m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥167m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥443m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥68m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥852m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥93m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax−¥545m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥95m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥577m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income−¥469m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income−¥160m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income−¥243m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥2.8bnat 2022-06-30StandaloneAssets
Total assets¥2.7bnat 2021-06-30StandaloneAssets
Total assets¥3.4bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥596mat 2022-06-30StandaloneLiabilities
Total liabilities¥589mat 2021-06-30StandaloneLiabilities
Net assets / equity¥2.2bnat 2022-06-30StandaloneNet assets
Net assets / equity¥2.1bnat 2021-06-30StandaloneNet assets
Net assets / equity¥2.7bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥3.5bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥13.442021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-81.772020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.962019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.972018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.832017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.442021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥304.98at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥295.38at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥381.87at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥481.85at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥522.51at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio78.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.9%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
Shares issued7,515,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,515,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,515,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,702,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,702,000at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees29at 2022-06-30StandaloneNumber of employees
Employees31at 2021-06-30StandaloneNumber of employees
Employees35at 2020-06-30dStandaloneNumber of employees
Employees29at 2019-06-30dStandaloneNumber of employees
Employees25at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-06-30¥5m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥3m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥1.7bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥562m
Agriculture And Marine Products Export Solutionreportable segmentdepreciation2021-07-01 → 2022-06-30¥1m
Agriculture And Marine Products Export Solutionreportable segmentemployeesat 2022-06-307 pure
Agriculture And Marine Products Export Solutionreportable segmentrevenue2021-07-01 → 2022-06-30¥352m
Agriculture And Marine Products Export Solutionreportable segmentrevenue external2021-07-01 → 2022-06-30¥352m
Agriculture And Marine Products Export Solutionreportable segmentsegment assetsat 2022-06-30¥130m
Agriculture And Marine Products Export Solutionreportable segmentsegment profit2021-07-01 → 2022-06-30−¥64m
—segment totalcapex2021-07-01 → 2022-06-30¥477,000
—segment totaldepreciation2021-07-01 → 2022-06-30¥16m
—segment totalrevenue2021-07-01 → 2022-06-30¥5.5bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥5.5bn
—segment totalsegment assetsat 2022-06-30¥2.0bn
—segment totalsegment profit2021-07-01 → 2022-06-30¥325m
Reconciling Itemsreconcilingcapex2020-07-01 → 2021-06-30¥8m
Reconciling Itemsreconcilingdepreciation2020-07-01 → 2021-06-30¥3m
Reconciling Itemsreconcilingrevenue2020-07-01 → 2021-06-30−¥54m
Reconciling Itemsreconcilingrevenue external2020-07-01 → 2021-06-30¥8m
Reconciling Itemsreconcilingrevenue intersegment2020-07-01 → 2021-06-30−¥62m
Reconciling Itemsreconcilingsegment assetsat 2021-06-30¥1.6bn
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥498m
Agriculture And Marine Products Export Solutionreportable segmentdepreciation2020-07-01 → 2021-06-30¥1m
Agriculture And Marine Products Export Solutionreportable segmentrevenue2020-07-01 → 2021-06-30¥662m
Agriculture And Marine Products Export Solutionreportable segmentrevenue external2020-07-01 → 2021-06-30¥662m
Agriculture And Marine Products Export Solutionreportable segmentsegment assetsat 2021-06-30¥150m
Agriculture And Marine Products Export Solutionreportable segmentsegment profit2020-07-01 → 2021-06-30−¥87m
Automotive Aftermarketreportable segmentdepreciation2020-07-01 → 2021-06-30¥23m
Automotive Aftermarketreportable segmentrevenue2020-07-01 → 2021-06-30¥625m
Automotive Aftermarketreportable segmentrevenue external2020-07-01 → 2021-06-30¥603m
Automotive Aftermarketreportable segmentrevenue intersegment2020-07-01 → 2021-06-30¥23m
Automotive Aftermarketreportable segmentsegment profit2020-07-01 → 2021-06-30−¥109m
—segment totalcapex2020-07-01 → 2021-06-30¥2m
—segment totaldepreciation2020-07-01 → 2021-06-30¥46m
—segment totalrevenue2020-07-01 → 2021-06-30¥6.1bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥6.0bn
—segment totalrevenue intersegment2020-07-01 → 2021-06-30¥62m
—segment totalsegment assetsat 2021-06-30¥2.0bn
—segment totalsegment profit2020-07-01 → 2021-06-30¥676m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
Net assets per share (5-year summary)Prior3YearInstant524.19
Net assets per share (5-year summary)Prior2YearInstant421.90
Net assets per share (5-year summary)Prior1YearInstant343.23
Net assets per share (5-year summary)CurrentYearInstant316.22
Basic earnings loss per share (5-year summary)Prior4YearDuration31.50
Basic earnings loss per share (5-year summary)Prior3YearDuration-2.31
Basic earnings loss per share (5-year summary)Prior2YearDuration-69.33
Basic earnings loss per share (5-year summary)Prior1YearDuration-76.40
Basic earnings loss per share (5-year summary)CurrentYearDuration-23.86
Diluted earnings per share (5-year summary)Prior4YearDuration31.18
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.723
Equity to asset ratio (5-year summary)Prior3YearInstant0.646
Equity to asset ratio (5-year summary)Prior2YearInstant0.691
Equity to asset ratio (5-year summary)Prior1YearInstant0.663
Equity to asset ratio (5-year summary)CurrentYearInstant0.607
Rate of return on equity (5-year summary)Prior4YearDuration0.059
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration47.8
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration770432000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration522888000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-65791000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-33221000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration75340000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-395579000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-151205000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-143753000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-19237000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration3597000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-124394000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-136628000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-419207000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-39351000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-34985000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2400774000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2634452000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2003654000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1915570000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1981852000JPY
Number of employeesPrior4YearInstant279

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass