Quarterly report · Q1
3623.TEDINET S100TE4Q
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥996m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥853m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥145m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥101m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥144m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥464m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥100m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥144m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥100m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥95m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥300m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥65m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥99m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥68m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥18.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.06 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.71 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.26 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 11.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 249
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 274900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 274900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0419 | |
| Cash and deposits | Prior1YearInstant | 19576623000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 19663650000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 376538000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 361733000 | JPY |
| Merchandise | Prior1YearInstant | 89110000 | JPY |
| Merchandise | CurrentQuarterInstant | 70459000 | JPY |
| Work in process | Prior1YearInstant | 1667000 | JPY |
| Work in process | CurrentQuarterInstant | 555000 | JPY |
| Other ca | Prior1YearInstant | 856054000 | JPY |
| Other ca | CurrentQuarterInstant | 928226000 | JPY |
| Current assets | Prior1YearInstant | 20899993000 | JPY |
| Current assets | CurrentQuarterInstant | 21024625000 | JPY |
| Property plant and equipment | Prior1YearInstant | 119360000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 114426000 | JPY |
| Intangible assets | Prior1YearInstant | 113091000 | JPY |
| Intangible assets | CurrentQuarterInstant | 111706000 | JPY |
| Investments and other assets | Prior1YearInstant | 159128000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 148627000 | JPY |
| Noncurrent assets | Prior1YearInstant | 391580000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 374760000 | JPY |
| Assets | Prior1YearInstant | 21291573000 | JPY |
| Assets | CurrentQuarterInstant | 21399386000 | JPY |
| Accounts payable trade | Prior1YearInstant | 203145000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 201553000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 465000000 | JPY |
| Income taxes payable | Prior1YearInstant | 70892000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 42478000 | JPY |
| Deposits received | Prior1YearInstant | 18133914000 | JPY |
| Deposits received | CurrentQuarterInstant | 17772524000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 27299000 | JPY |
| Other cl | Prior1YearInstant | 193846000 | JPY |
| Other cl | CurrentQuarterInstant | 191772000 | JPY |
| Current liabilities | Prior1YearInstant | 18601799000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18700629000 | JPY |
| Other ncl | Prior1YearInstant | 76189000 | JPY |
| Other ncl | CurrentQuarterInstant | 67119000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 76189000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 67119000 | JPY |
| Liabilities | Prior1YearInstant | 18677989000 | JPY |
| Liabilities | CurrentQuarterInstant | 18767748000 | JPY |
| Capital stock | Prior1YearInstant | 1237988000 | JPY |
| Capital stock | CurrentQuarterInstant | 1237988000 | JPY |
| Capital surplus | Prior1YearInstant | 83900000 | JPY |
| Capital surplus | CurrentQuarterInstant | 83900000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |