Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.7bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥3.4bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥2.4bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income¥267m2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥328m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income¥266m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥480m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥327m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥264m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥327m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥156m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥323m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥213m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥168m2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥222m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥19.2bnat 2023-09-30Cons.Assets
Total assets¥15.2bnat 2022-12-31Cons.Assets
Total assets¥13.9bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥16.8bnat 2023-09-30Cons.Liabilities
Total liabilities¥12.8bnat 2022-12-31Cons.Liabilities
Net assets / equity¥2.5bnat 2023-09-30Cons.Net assets
Net assets / equity¥2.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.3bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥17.6bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥13.6bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥24.812023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.542023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.362022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.812022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.22022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio12.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio14.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.5%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 261
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member274900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0419
Number of shares held in own name treasury shares etcCurrentQuarterInstant274900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant274900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0419
Cash and depositsPrior1YearInstant13578945000JPY
Cash and depositsCurrentQuarterInstant17617980000JPY
Accounts receivable tradePrior1YearInstant334911000JPY
Accounts receivable tradeCurrentQuarterInstant335779000JPY
MerchandisePrior1YearInstant30207000JPY
MerchandiseCurrentQuarterInstant63594000JPY
Work in processPrior1YearInstant10713000JPY
Work in processCurrentQuarterInstant10397000JPY
Income taxes receivablePrior1YearInstant-JPY
Income taxes receivableCurrentQuarterInstant14558000JPY
Other caPrior1YearInstant832622000JPY
Other caCurrentQuarterInstant820149000JPY
Current assetsPrior1YearInstant14787399000JPY
Current assetsCurrentQuarterInstant18862460000JPY
Property plant and equipmentPrior1YearInstant34019000JPY
Property plant and equipmentCurrentQuarterInstant124781000JPY
Intangible assetsPrior1YearInstant89233000JPY
Intangible assetsCurrentQuarterInstant91405000JPY
Investments and other assetsPrior1YearInstant251134000JPY
Investments and other assetsCurrentQuarterInstant146463000JPY
Noncurrent assetsPrior1YearInstant374386000JPY
Noncurrent assetsCurrentQuarterInstant362649000JPY
AssetsPrior1YearInstant15161786000JPY
AssetsCurrentQuarterInstant19225109000JPY
Accounts payable tradePrior1YearInstant144955000JPY
Accounts payable tradeCurrentQuarterInstant171858000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant470000000JPY
Income taxes payablePrior1YearInstant106742000JPY
Income taxes payableCurrentQuarterInstant15102000JPY
Deposits receivedPrior1YearInstant12268557000JPY
Deposits receivedCurrentQuarterInstant15859316000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant25860000JPY
Other clPrior1YearInstant208560000JPY
Other clCurrentQuarterInstant149734000JPY
Current liabilitiesPrior1YearInstant12728816000JPY
Current liabilitiesCurrentQuarterInstant16691872000JPY
Other nclPrior1YearInstant69656000JPY
Other nclCurrentQuarterInstant68034000JPY
Noncurrent liabilitiesPrior1YearInstant69656000JPY
Noncurrent liabilitiesCurrentQuarterInstant68034000JPY
LiabilitiesPrior1YearInstant12798473000JPY
LiabilitiesCurrentQuarterInstant16759907000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass