Quarterly report · Q1
3623.TEDINET S100QPW0
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥853m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥797m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥101m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥138m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥100m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥480m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥138m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥100m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥138m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥65m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥323m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥90m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥68m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥93m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.26 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.36 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.31 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 1090927000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1092574000 | JPY |
| Treasury stock | Prior1YearInstant | -148891000 | JPY |
| Treasury stock | CurrentQuarterInstant | -148891000 | JPY |
| Shareholders equity | Prior1YearInstant | 2263924000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2265572000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -806000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -806000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 100194000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 99621000 | JPY |
| Net assets | Prior1YearInstant | 2363313000 | JPY |
| Net assets | CurrentQuarterInstant | 2365193000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15161786000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14354123000 | JPY |
| Net sales | Prior1YTDDuration | 796797000 | JPY |
| Net sales | CurrentYTDDuration | 853221000 | JPY |
| Cost of sales | Prior1YTDDuration | 479331000 | JPY |
| Cost of sales | CurrentYTDDuration | 545991000 | JPY |
| Gross profit | Prior1YTDDuration | 317466000 | JPY |
| Gross profit | CurrentYTDDuration | 307229000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 179244000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 206292000 | JPY |
| Operating income | Prior1YTDDuration | 138221000 | JPY |
| Operating income | CurrentYTDDuration | 100937000 | JPY |
| Interest income noi | Prior1YTDDuration | 20000 | JPY |
| Interest income noi | CurrentYTDDuration | 18000 | JPY |
| Commission fee noi | Prior1YTDDuration | 60000 | JPY |
| Commission fee noi | CurrentYTDDuration | 60000 | JPY |
| Other noi | Prior1YTDDuration | 12000 | JPY |
| Other noi | CurrentYTDDuration | 12000 | JPY |
| Non operating income | Prior1YTDDuration | 92000 | JPY |
| Non operating income | CurrentYTDDuration | 90000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 406000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 227000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 5000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 374000 | JPY |
| Non operating expenses | Prior1YTDDuration | 411000 | JPY |
| Non operating expenses | CurrentYTDDuration | 602000 | JPY |
| Ordinary income | Prior1YTDDuration | 137902000 | JPY |
| Ordinary income | CurrentYTDDuration | 100425000 | JPY |
| Income before income taxes | Prior1YTDDuration | 137902000 | JPY |
| Income before income taxes | CurrentYTDDuration | 100425000 | JPY |
| Income taxes current | Prior1YTDDuration | 35274000 | JPY |
| Income taxes current | CurrentYTDDuration | 18560000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 9466000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 13771000 | JPY |
| Income taxes | Prior1YTDDuration | 44741000 | JPY |
| Income taxes | CurrentYTDDuration | 32332000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |