Quarterly report · Q1
3622.TEDINET S100RJF7
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥814m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥771m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥55m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥59m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥55m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥280m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥58m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥55m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥58m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥39m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥200m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥42m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥395m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥525m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.52 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.61 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.07 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5.75 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,999,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 174946000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 59385000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 81038000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 40290000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 13173000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4811000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 34454000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 27296000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 12659000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24203000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 76062000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 41238000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 11098000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 35956000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 520183000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 389491000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5118000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5118000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5118000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5118000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 525302000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 394610000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 570966000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 570966000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 651875000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 651875000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1428851000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1350004000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -78000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -78000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2651614000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2572768000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2651614000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2572768000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3176917000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2967378000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 771092000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 813549000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 662153000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 696117000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 108939000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 117432000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 167481000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 172059000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -58542000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -54627000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 210000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 181000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |