Quarterly report · Q3
3622.TEDINET S100Q33U
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥131m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥20m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥131m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥205m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥131m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥626m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥90m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥581m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥434m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥404m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥648m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.88 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.9 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.99 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.03 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,999,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 216456000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 62720000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 80049000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 12364000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 146834000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 40299000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 12355000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 8343000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19202000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 85319000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 38816000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24770000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 32145000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 643022000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 399025000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5118000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5118000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5118000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5118000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 648141000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 404144000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 570966000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 570966000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 651875000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 651875000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1251371000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1318739000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -78000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -78000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2474135000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2541502000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2474135000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2541502000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3122276000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2945647000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2236519000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2716700000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1747397000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2142196000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 489122000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 574503000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 468889000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 443176000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 20233000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 131326000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 194000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 167000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |