Quarterly report · Q2
3622.TEDINET S100PGUC
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥28m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥205m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥70m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥634m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥49m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥581m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥441m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥379m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥648m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥31m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥205m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥183m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥706m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥707m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥23m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.97 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.04 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.02 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.92 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,999,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,999,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1906702000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 828094000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 620196000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 4205000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 2231000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 21337000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 43084000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 1130000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 1096000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 61210000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 80574000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 127285000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 135573000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3005704000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2789460000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3212000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4020000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 13667000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 12367000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 13667000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 12367000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 49208000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 42801000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 50482000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 30131000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 99691000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 72932000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 116571000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 89320000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3122276000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2878781000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 262370000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 200872000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 62720000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 46236000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 12364000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 9730000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 146834000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12579000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 40299000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 17373000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 8343000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9527000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 85319000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 65974000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 459000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24770000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |