Half-year report · Q2
3612.TEDINET S100WUPJ
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥136.9bn | 2025-03-01 → 2025-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥225.7bn | 2024-03-01 → 2025-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥110.1bn | 2024-03-01 → 2024-08-31 | Cons. | Revenue IFRS |
| Operating income | ¥9.3bn | 2025-03-01 → 2025-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.9bn | 2024-03-01 → 2024-08-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥8.4bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥7.3bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥5.6bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥11.1bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.7bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥5.7bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥5.4bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss IFRS |
| Total assets | ¥263.8bn | at 2025-08-31 | Cons. | Assets IFRS |
| Total assets | ¥273.8bn | at 2025-02-28 | Cons. | Assets IFRS |
| Total assets | ¥236.0bn | at 2024-08-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥173.8bn | at 2025-08-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥187.4bn | at 2025-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥90.0bn | at 2025-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥86.5bn | at 2025-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥87.3bn | at 2024-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥88.4bn | at 2024-02-29v | Cons. | Equity IFRS |
| Equity (owners) | ¥84.9bn | at 2025-08-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥81.2bn | at 2025-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥80.5bn | at 2024-08-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥13.3bn | at 2025-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.7bn | at 2025-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥19.3bn | at 2024-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥20.8bn | at 2024-02-29v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥9.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥32.0bn | 2024-03-01 → 2025-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥15.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥3.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥10.3bn | 2024-03-01 → 2025-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥14.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥20.8bn | 2024-03-01 → 2025-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥15.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥165.47 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥317.58 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥132.89 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥165.47 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥317.58 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥132.89 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 32.2% | at 2025-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 29.6% | at 2025-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.1% | at 2024-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥41.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥41.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥28m |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥95.7bn |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥92.7bn |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥3.0bn |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥4.5bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥15.0bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥5.5bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥9.4bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥949m |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥848m |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥3.8bn |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥75m |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥774m |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥1.5bn |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥64.4bn |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥38.6bn |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥25.7bn |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥2.4bn |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥2.5bn |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥178.7bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥136.9bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥41.8bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥8.3bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥9.3bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥42.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥42.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥133m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥81m |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥96.6bn |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥92.9bn |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥5.1bn |
| jpcrp040300-q2r_E02767-000Brand Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥5.0bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥17.0bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥7.0bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥9.9bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E02767-000Digital Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥3.8bn |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥67m |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥3.8bn |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥773m |
| jpcrp040300-q2r_E02767-000Mutual Departmentreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥786m |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥35.3bn |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥10.1bn |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥25.2bn |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥823m |
| jpcrp040300-q2r_E02767-000Platform Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥691m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥152.7bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥110.1bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥42.6bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥7.9bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥7.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 853
| Item | Context | Value | Unit |
|---|---|---|---|
| Name major shareholders | CurrentQuarterInstant_No3MajorShareholdersMember | Original text (Japanese)株式会社日本カストディ銀行（信託口） | |
| Address major shareholders | CurrentQuarterInstant_No3MajorShareholdersMember | Original text (Japanese)東京都中央区晴海１丁目８－12 | |
| Name major shareholders | CurrentQuarterInstant_No4MajorShareholdersMember | Original text (Japanese)合同会社エイ・ティ興産 | |
| Address major shareholders | CurrentQuarterInstant_No4MajorShareholdersMember | Original text (Japanese)東京都渋谷区渋谷２丁目１－11税理士法人アイ・タックス内 | |
| Name major shareholders | CurrentQuarterInstant_No5MajorShareholdersMember | Original text (Japanese)合同会社ケイ・エム興産 | |
| Address major shareholders | CurrentQuarterInstant_No5MajorShareholdersMember | Original text (Japanese)東京都渋谷区渋谷２丁目１－11税理士法人アイ・タックス内 | |
| Name major shareholders | CurrentQuarterInstant_No6MajorShareholdersMember | Original text (Japanese)合同会社ワイ・アール興産 | |
| Address major shareholders | CurrentQuarterInstant_No6MajorShareholdersMember | Original text (Japanese)東京都渋谷区渋谷２丁目１－11税理士法人アイ・タックス内 | |
| Name major shareholders | CurrentQuarterInstant_No7MajorShareholdersMember | Original text (Japanese)合同会社イー・エイチ興産 | |
| Address major shareholders | CurrentQuarterInstant_No7MajorShareholdersMember | Original text (Japanese)東京都渋谷区渋谷２丁目１－11税理士法人アイ・タックス内 | |
| Name major shareholders | CurrentQuarterInstant_No8MajorShareholdersMember | Original text (Japanese)上山 健二 | |
| Address major shareholders | CurrentQuarterInstant_No8MajorShareholdersMember | Original text (Japanese)東京都世田谷区 | |
| Name major shareholders | CurrentQuarterInstant_No9MajorShareholdersMember | Original text (Japanese)JPモルガン証券株式会社 | |
| Address major shareholders | CurrentQuarterInstant_No9MajorShareholdersMember | Original text (Japanese)東京都千代田区丸の内２丁目７－３東京ビルディング | |
| Name major shareholders | CurrentQuarterInstant_No10MajorShareholdersMember | Original text (Japanese)GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ東京支店） | |
| Address major shareholders | CurrentQuarterInstant_No10MajorShareholdersMember | Original text (Japanese)BANKPLASSEN 2, 0107OSLO 1 OSLO 0107 NO（東京都新宿区新宿６丁目27－30） | |
| Issued shares voting rights (text) | FilingDateInstant | Text · Plus | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であります。１単元の株式数は、100株であります。 | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsOtherMember | Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であります。１単元の株式数は、100株であります。 | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesLessThanOneUnitMember | － | |
| Treasury shares etc (text) | FilingDateInstant | Text · Plus | |
| Name of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)株式会社ワールド | |
| Address of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)兵庫県神戸市中央区港島中町六丁目８番１ | |
| Information about officers (text) | FilingDateInstant | Text · Plus | |
| Description of fact that consolidated financial statements have been prepared in accordance with IFRS financial information | CurrentYTDDuration | Text · Plus | |
| Type1 semi annual consolidated financial statements financial information | CurrentYTDDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYTDDuration | Text · Plus | |
| Condensed quarterly consolidated statement of financial position IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Condensed year to quarter end consolidated statement of profit or loss IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Condensed year to quarter end consolidated statement of comprehensive income IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Condensed quarterly consolidated statement of changes in equity IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Condensed quarterly consolidated statement of cash flows IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes reporting entity condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes basis of preparation condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes significant accounting policies condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes significant accounting estimates and judgements condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes new standards not yet applied condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes seasonality of business condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes change in scope of consolidation and change of scope of equity method condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes segment information condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes business combinations condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes dividends condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes revenue condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes selling general and administrative expenses condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes other income and other expenses condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes financial instruments condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus | |
| Notes earnings per share condensed quarterly consolidated financial statements IFRS (text) | CurrentYTDDuration | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |