Quarterly report · Q3
3608.TEDINET S100SMCM
Period2023-03-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥114.9bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥154.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥115.4bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.6bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.4bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥139.6bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥135.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥146.0bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.1bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥36.5bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥98.4bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥101.7bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.1bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.04 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.32 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.21 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.69 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.28 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥659m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥659m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥1.1bn |
| jpcrp040300-q3r_E25234-000Apparel Related Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥110.9bn |
| jpcrp040300-q3r_E25234-000Apparel Related Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥110.8bn |
| jpcrp040300-q3r_E25234-000Apparel Related Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥90m |
| jpcrp040300-q3r_E25234-000Apparel Related Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E25234-000Other Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E25234-000Other Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥4.0bn |
| jpcrp040300-q3r_E25234-000Other Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥569m |
| jpcrp040300-q3r_E25234-000Other Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥115.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥114.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥659m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥535m |
| Reconciling Itemsreconciling | revenue external | 2022-03-01 → 2022-11-30 | ¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥590m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥1.4bn |
| jpcrp040300-q3r_E25234-000Apparel Related Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥111.6bn |
| jpcrp040300-q3r_E25234-000Apparel Related Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥111.5bn |
| jpcrp040300-q3r_E25234-000Apparel Related Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥92m |
| jpcrp040300-q3r_E25234-000Apparel Related Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E25234-000Other Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.4bn |
| jpcrp040300-q3r_E25234-000Other Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥3.9bn |
| jpcrp040300-q3r_E25234-000Other Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥497m |
| jpcrp040300-q3r_E25234-000Other Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥115.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥115.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥590m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 4737000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3853000000 | JPY |
| Income taxes payable | Prior1YearInstant | 626000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 498000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1301000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1700000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 124000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 68000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 120000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 200000000 | JPY |
| Other cl | Prior1YearInstant | 7905000000 | JPY |
| Other cl | CurrentQuarterInstant | 8620000000 | JPY |
| Current liabilities | Prior1YearInstant | 26239000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 32342000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5010000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2562000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 37000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 35000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1188000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1219000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2414000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2319000000 | JPY |
| Other ncl | Prior1YearInstant | 1658000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2670000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10309000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8807000000 | JPY |
| Liabilities | Prior1YearInstant | 36549000000 | JPY |
| Liabilities | CurrentQuarterInstant | 41149000000 | JPY |
| Capital stock | Prior1YearInstant | 15000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 15000000000 | JPY |
| Capital surplus | Prior1YearInstant | 25933000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24030000000 | JPY |
| Retained earnings | Prior1YearInstant | 56052000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 58491000000 | JPY |
| Treasury stock | Prior1YearInstant | -3031000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5604000000 | JPY |
| Shareholders equity | Prior1YearInstant | 93953000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 91917000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3802000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4758000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 969000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1560000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -245000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -176000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4526000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6142000000 | JPY |
| Non controlling interests | Prior1YearInstant | 397000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 381000000 | JPY |
| Net assets | Prior1YearInstant | 98878000000 | JPY |
| Net assets | CurrentQuarterInstant | 98441000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |