Quarterly report · Q1
3608.TEDINET S100OQ8G
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.1bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥140.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥140.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥140.4bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥148.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.3bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥42.7bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥99.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥97.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥100.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.7bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.04 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.32 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.94 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥142m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥156m |
| Reconciling Itemsreconciling | revenue external | 2022-03-01 → 2022-05-31 | ¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥168m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥372m |
| jpcrp040300-q1r_E25234-000Apparel Related Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥36.8bn |
| jpcrp040300-q1r_E25234-000Apparel Related Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥36.8bn |
| jpcrp040300-q1r_E25234-000Apparel Related Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥26m |
| jpcrp040300-q1r_E25234-000Apparel Related Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥38.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥38.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | −¥22m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥174m |
| Reconciling Itemsreconciling | revenue external | 2021-03-01 → 2021-05-31 | ¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥187m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥227m |
| jpcrp040300-q1r_E25234-000Apparel Related Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥33.2bn |
| jpcrp040300-q1r_E25234-000Apparel Related Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥33.1bn |
| jpcrp040300-q1r_E25234-000Apparel Related Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥26m |
| jpcrp040300-q1r_E25234-000Apparel Related Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥34.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 523000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 533000000 | JPY |
| Net assets | Prior1YearInstant | 97736000000 | JPY |
| Net assets | CurrentQuarterInstant | 99225000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 140440000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 140483000000 | JPY |
| Net sales | Prior1YTDDuration | 34215000000 | JPY |
| Net sales | CurrentYTDDuration | 38122000000 | JPY |
| Cost of sales | Prior1YTDDuration | 15069000000 | JPY |
| Cost of sales | CurrentYTDDuration | 15774000000 | JPY |
| Gross profit | Prior1YTDDuration | 19145000000 | JPY |
| Gross profit | CurrentYTDDuration | 22348000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 16872000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 20744000000 | JPY |
| Operating income | Prior1YTDDuration | 2273000000 | JPY |
| Operating income | CurrentYTDDuration | 1603000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 128000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 120000000 | JPY |
| Real estate income noi | Prior1YTDDuration | 47000000 | JPY |
| Real estate income noi | CurrentYTDDuration | 91000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 151000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 270000000 | JPY |
| Gain on valuation of investment securities noi | Prior1YTDDuration | － | JPY |
| Gain on valuation of investment securities noi | CurrentYTDDuration | 17000000 | JPY |
| Other noi | Prior1YTDDuration | 130000000 | JPY |
| Other noi | CurrentYTDDuration | 173000000 | JPY |
| Non operating income | Prior1YTDDuration | 457000000 | JPY |
| Non operating income | CurrentYTDDuration | 678000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 31000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 19000000 | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | 4000000 | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | － | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 63000000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 21000000 | JPY |
| Other noe | Prior1YTDDuration | 51000000 | JPY |
| Other noe | CurrentYTDDuration | 28000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 151000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 69000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2578000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2212000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 338000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 101000000 | JPY |
| Other ei | Prior1YTDDuration | 171000000 | JPY |
| Other ei | CurrentYTDDuration | 65000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 514000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 170000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |