Half-year report · HY

Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 63
MetricValuePeriodScopeSource row
Revenue¥7.3bn2025-09-01 → 2026-02-28Cons.Net sales
Revenue¥7.3bn2025-09-01 → 2026-02-28Cons.Net sales (5-year summary)
Revenue¥13.6bn2024-09-01 → 2025-08-31Cons.Net sales (5-year summary)
Revenue¥7.1bn2024-09-01 → 2025-02-28Cons.Net sales
Revenue¥7.1bn2024-09-01 → 2025-02-28Cons.Net sales (5-year summary)
Operating income¥752m2025-09-01 → 2026-02-28Cons.Operating income
Operating income¥370m2024-09-01 → 2025-02-28Cons.Operating income
Ordinary income¥787m2025-09-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥786m2025-09-01 → 2026-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥416m2024-09-01 → 2025-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥381m2024-09-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥380m2024-09-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Profit before tax¥774m2025-09-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥385m2024-09-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥633m2025-09-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥633m2025-09-01 → 2026-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥312m2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥337m2024-09-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥336m2024-09-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥633m2025-09-01 → 2026-02-28Cons.Profit loss
Net income¥337m2024-09-01 → 2025-02-28Cons.Profit loss
Total assets¥13.0bnat 2026-02-28Cons.Assets
Total assets¥13.0bnat 2026-02-28Cons.Total assets (5-year summary)
Total assets¥12.6bnat 2025-08-31Cons.Assets
Total assets¥12.6bnat 2025-08-31Cons.Total assets (5-year summary)
Total assets¥12.9bnat 2025-02-28Cons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2026-02-28Cons.Liabilities
Total liabilities¥8.7bnat 2025-08-31Cons.Liabilities
Net assets / equity¥4.6bnat 2026-02-28Cons.Net assets
Net assets / equity¥4.6bnat 2026-02-28Cons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2025-08-31Cons.Net assets
Net assets / equity¥4.0bnat 2025-08-31Cons.Net assets (5-year summary)
Net assets / equity¥4.1bnat 2025-02-28Cons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-08-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2026-02-28Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-08-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-02-28Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2024-08-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-09-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2025-09-01 → 2026-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥859m2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥518m2024-09-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥518m2024-09-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥70m2025-09-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥70m2025-09-01 → 2026-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥463m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥421m2024-09-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥421m2024-09-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥452m2025-09-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥451m2025-09-01 → 2026-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥193m2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥63m2024-09-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2024-09-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.12025-09-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.722024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.482024-09-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
Equity ratio35.5%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2025-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 528
ItemContextValueUnit
Guarantee deposits ioaPrior1YearInstant2533498000JPY
Guarantee deposits ioaInterimInstant2483029000JPY
Deferred tax assetsPrior1YearInstant176223000JPY
Deferred tax assetsInterimInstant161642000JPY
Other ioaPrior1YearInstant250581000JPY
Other ioaInterimInstant247005000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-88295000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-69474000JPY
Investments and other assetsPrior1YearInstant3320899000JPY
Investments and other assetsInterimInstant3278028000JPY
Noncurrent assetsPrior1YearInstant8919636000JPY
Noncurrent assetsInterimInstant8798461000JPY
AssetsPrior1YearInstant12625436000JPY
AssetsInterimInstant13004574000JPY
Accounts payable tradePrior1YearInstant186347000JPY
Accounts payable tradeInterimInstant259448000JPY
Short term loans payablePrior1YearInstant1050000000JPY
Short term loans payableInterimInstant1100000000JPY
Current portion of long term loans payablePrior1YearInstant1064720000JPY
Current portion of long term loans payableInterimInstant1039728000JPY
Income taxes payablePrior1YearInstant74850000JPY
Income taxes payableInterimInstant125156000JPY
Contract liabilitiesPrior1YearInstant477635000JPY
Contract liabilitiesInterimInstant540027000JPY
Lease obligations clPrior1YearInstant7509000JPY
Lease obligations clInterimInstant6122000JPY
Provision for bonusesPrior1YearInstant280969000JPY
Provision for bonusesInterimInstant260239000JPY
Provision for directors bonusesPrior1YearInstant10580000JPY
Provision for directors bonusesInterimInstant5400000JPY
Other clPrior1YearInstant856175000JPY
Other clInterimInstant830866000JPY
Current liabilitiesPrior1YearInstant4008788000JPY
Current liabilitiesInterimInstant4166988000JPY
Long term loans payablePrior1YearInstant3619069000JPY
Long term loans payableInterimInstant3189209000JPY
Long term accounts payable otherPrior1YearInstant448514000JPY
Long term accounts payable otherInterimInstant451603000JPY
Lease obligations nclPrior1YearInstant10727000JPY
Lease obligations nclInterimInstant7985000JPY
Deferred tax liabilitiesPrior1YearInstant61562000JPY
Deferred tax liabilitiesInterimInstant62110000JPY
Asset retirement obligations nclPrior1YearInstant477909000JPY
Asset retirement obligations nclInterimInstant481525000JPY
Other nclPrior1YearInstant31160000JPY
Other nclInterimInstant31160000JPY
Noncurrent liabilitiesPrior1YearInstant4648943000JPY
Noncurrent liabilitiesInterimInstant4223593000JPY
LiabilitiesPrior1YearInstant8657732000JPY
LiabilitiesInterimInstant8390582000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-08-31pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-08-31pass rounding
statement vs summary · net assetsconsolidated 2026-02-28pass rounding
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-02-28pass rounding
statement vs summary · net income attributable to parentconsolidated 2025-09-01/2026-02-28pass rounding
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-02-28pass rounding
statement vs summary · operating cash flowconsolidated 2025-09-01/2026-02-28pass rounding
statement vs summary · revenueconsolidated 2024-09-01/2025-02-28pass rounding
statement vs summary · revenueconsolidated 2025-09-01/2026-02-28pass rounding
statement vs summary · total assetsconsolidated 2025-08-31pass rounding
statement vs summary · total assetsconsolidated 2026-02-28pass rounding