Half-year report · Q2
3607.TEDINET S100VLAR
Period2024-09-01 → 2025-02-28
Filed2025-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2023-09-01 → 2024-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Operating income | ¥370m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥696m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥381m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥388m | 2023-09-01 → 2024-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥699m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Profit before tax | ¥385m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥759m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥337m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥193m | 2023-09-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥634m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥337m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥634m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2024-02-29 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥9.0bn | at 2024-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-02-29 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥518m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥526m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥710m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥421m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥980m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥476m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥63m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥36m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.48 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.52 | 2023-09-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.99 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.8% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1YTDDuration | 1529000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 9666000 | JPY |
| Other noe | Prior1YTDDuration | 490000 | JPY |
| Other noe | CurrentYTDDuration | 566000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21652000 | JPY |
| Non operating expenses | CurrentYTDDuration | 37533000 | JPY |
| Ordinary income | Prior1YTDDuration | 698772000 | JPY |
| Ordinary income | CurrentYTDDuration | 380989000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4904000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 402000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | － | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 16981000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | － | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 1000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YTDDuration | 56845000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 61750000 | JPY |
| Extraordinary income | CurrentYTDDuration | 17385000 | JPY |
| Impairment loss el | Prior1YTDDuration | 1036000 | JPY |
| Impairment loss el | CurrentYTDDuration | 11880000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 878000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1526000 | JPY |
| Loss on insurance cancellation el | Prior1YTDDuration | 104000 | JPY |
| Loss on insurance cancellation el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 2019000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 13406000 | JPY |
| Income before income taxes | Prior1YTDDuration | 758503000 | JPY |
| Income before income taxes | CurrentYTDDuration | 384967000 | JPY |
| Income taxes current | Prior1YTDDuration | 121928000 | JPY |
| Income taxes current | CurrentYTDDuration | 56314000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2391000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -8076000 | JPY |
| Income taxes | Prior1YTDDuration | 124319000 | JPY |
| Income taxes | CurrentYTDDuration | 48238000 | JPY |
| Profit loss | Prior1YTDDuration | 634183000 | JPY |
| Profit loss | CurrentYTDDuration | 336728000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 634183000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 336728000 | JPY |
| Profit loss | Prior1YTDDuration | 634183000 | JPY |
| Profit loss | CurrentYTDDuration | 336728000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1589000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 910000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -81384000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -19888000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -79794000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -18977000 | JPY |
| Comprehensive income | Prior1YTDDuration | 554388000 | JPY |
| Comprehensive income | CurrentYTDDuration | 317751000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 554388000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 317751000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |