Quarterly report · Q1

Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.1bn2023-09-01 → 2023-11-30Cons.Net sales
Revenue¥11.5bn2022-09-01 → 2023-08-31Cons.Net sales (5-year summary)
Revenue¥3.5bn2022-09-01 → 2022-11-30Cons.Net sales
Operating income¥888m2023-09-01 → 2023-11-30Cons.Operating income
Operating income¥811m2022-09-01 → 2022-11-30Cons.Operating income
Ordinary income¥846m2023-09-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥617m2022-09-01 → 2023-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥840m2022-09-01 → 2022-11-30Cons.Ordinary income
Profit before tax¥907m2023-09-01 → 2023-11-30Cons.Income before income taxes
Profit before tax¥834m2022-09-01 → 2022-11-30Cons.Income before income taxes
Net income (owners)¥788m2023-09-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥562m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥784m2022-09-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income¥788m2023-09-01 → 2023-11-30Cons.Profit loss
Net income¥784m2022-09-01 → 2022-11-30Cons.Profit loss
Total assets¥14.2bnat 2023-11-30Cons.Assets
Total assets¥11.9bnat 2023-08-31Cons.Assets
Total assets¥14.3bnat 2022-11-30Cons.Total assets (5-year summary)
Total liabilities¥9.8bnat 2023-11-30Cons.Liabilities
Total liabilities¥8.2bnat 2023-08-31Cons.Liabilities
Net assets / equity¥4.4bnat 2023-11-30Cons.Net assets
Net assets / equity¥3.7bnat 2023-08-31Cons.Net assets
Net assets / equity¥3.9bnat 2022-11-30Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2023-08-31Cons.Cash and deposits
EPS (basic)¥88.422023-09-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.182022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.522022-09-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio31.0%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 349
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant4661253000JPY
Property plant and equipmentCurrentQuarterInstant5147092000JPY
SoftwarePrior1YearInstant48066000JPY
SoftwareCurrentQuarterInstant50935000JPY
Leasehold rightPrior1YearInstant14249000JPY
Leasehold rightCurrentQuarterInstant14100000JPY
GoodwillPrior1YearInstant8866000JPY
GoodwillCurrentQuarterInstant36292000JPY
Other iaPrior1YearInstant67083000JPY
Other iaCurrentQuarterInstant84175000JPY
Intangible assetsPrior1YearInstant138266000JPY
Intangible assetsCurrentQuarterInstant185504000JPY
Investment securitiesPrior1YearInstant20118000JPY
Investment securitiesCurrentQuarterInstant20539000JPY
Insurance fundsPrior1YearInstant396948000JPY
Insurance fundsCurrentQuarterInstant401062000JPY
Guarantee deposits ioaPrior1YearInstant2478214000JPY
Guarantee deposits ioaCurrentQuarterInstant2467084000JPY
Deferred tax assetsPrior1YearInstant281927000JPY
Deferred tax assetsCurrentQuarterInstant277952000JPY
Other ioaPrior1YearInstant261793000JPY
Other ioaCurrentQuarterInstant261358000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-89854000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-90738000JPY
Investments and other assetsPrior1YearInstant3349147000JPY
Investments and other assetsCurrentQuarterInstant3337257000JPY
Noncurrent assetsPrior1YearInstant8148667000JPY
Noncurrent assetsCurrentQuarterInstant8669854000JPY
AssetsPrior1YearInstant11898842000JPY
AssetsCurrentQuarterInstant14167228000JPY
Accounts payable tradePrior1YearInstant245101000JPY
Accounts payable tradeCurrentQuarterInstant358297000JPY
Short term loans payablePrior1YearInstant1575000000JPY
Short term loans payableCurrentQuarterInstant2125000000JPY
Current portion of long term loans payablePrior1YearInstant936644000JPY
Current portion of long term loans payableCurrentQuarterInstant1006171000JPY
Income taxes payablePrior1YearInstant67153000JPY
Income taxes payableCurrentQuarterInstant114644000JPY
Contract liabilitiesPrior1YearInstant496873000JPY
Contract liabilitiesCurrentQuarterInstant483389000JPY
Lease obligations clPrior1YearInstant-JPY
Lease obligations clCurrentQuarterInstant10433000JPY
Provision for bonusesPrior1YearInstant292209000JPY
Provision for bonusesCurrentQuarterInstant407813000JPY
Provision for directors bonusesPrior1YearInstant20750000JPY
Provision for directors bonusesCurrentQuarterInstant5130000JPY
Other clPrior1YearInstant765919000JPY
Other clCurrentQuarterInstant960901000JPY
Current liabilitiesPrior1YearInstant4399651000JPY
Current liabilitiesCurrentQuarterInstant5471781000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-09-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2023-11-30pass