Quarterly report · Q2
3607.TEDINET S100QKYZ
Period2022-09-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥534m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | −¥246m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥566m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥686m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥560m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥18m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥529m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥824m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥529m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥71m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥13.5bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.8bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥667m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥989m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥200m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥133m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥133m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥611m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥617m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.59 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.66 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.21 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.03 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.67 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 2207981000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2191432000 | JPY |
| Retained earnings | Prior1YearInstant | 1153251000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1655951000 | JPY |
| Treasury stock | Prior1YearInstant | -505210000 | JPY |
| Treasury stock | CurrentQuarterInstant | -473829000 | JPY |
| Shareholders equity | Prior1YearInstant | 2906021000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3423554000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 698000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2009000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 230151000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 208626000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 230849000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 210636000 | JPY |
| Net assets | Prior1YearInstant | 3136871000 | JPY |
| Net assets | CurrentQuarterInstant | 3634190000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13577541000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13477733000 | JPY |
| Net sales | Prior1YTDDuration | 4149394000 | JPY |
| Net sales | CurrentYTDDuration | 5799476000 | JPY |
| Cost of sales | Prior1YTDDuration | 825043000 | JPY |
| Cost of sales | CurrentYTDDuration | 1111319000 | JPY |
| Gross profit | Prior1YTDDuration | 3324350000 | JPY |
| Gross profit | CurrentYTDDuration | 4688157000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3570103000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4153810000 | JPY |
| Operating income | Prior1YTDDuration | -245752000 | JPY |
| Operating income | CurrentYTDDuration | 534346000 | JPY |
| Interest income noi | Prior1YTDDuration | 4838000 | JPY |
| Interest income noi | CurrentYTDDuration | 5412000 | JPY |
| Dividends income noi | Prior1YTDDuration | 37000 | JPY |
| Dividends income noi | CurrentYTDDuration | 276000 | JPY |
| Rent income noi | Prior1YTDDuration | 3284000 | JPY |
| Rent income noi | CurrentYTDDuration | 2734000 | JPY |
| Commission fee noi | Prior1YTDDuration | 296000 | JPY |
| Commission fee noi | CurrentYTDDuration | 340000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 31322000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 247613000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 18605000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 15093000 | JPY |
| Other noi | Prior1YTDDuration | 8169000 | JPY |
| Other noi | CurrentYTDDuration | 21550000 | JPY |
| Non operating income | Prior1YTDDuration | 295563000 | JPY |
| Non operating income | CurrentYTDDuration | 64013000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26306000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25488000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 5329000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |