Quarterly report · Q3
3604.TEDINET S100SVYX
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥321m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥515m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥444m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥825m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥585m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥512m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥796m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥747m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥586m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥354m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥595m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥20.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥57.05 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.21 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.59 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥447m |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥634m |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥257m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥22.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥22.3bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥891m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥414m |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥755m |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥244m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥23.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥23.1bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥998m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 19510083000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20410974000 | JPY |
| Net sales | Prior1YTDDuration | 23116780000 | JPY |
| Net sales | CurrentYTDDuration | 22305082000 | JPY |
| Cost of sales | Prior1YTDDuration | 19036491000 | JPY |
| Cost of sales | CurrentYTDDuration | 18504352000 | JPY |
| Gross profit | Prior1YTDDuration | 4080289000 | JPY |
| Gross profit | CurrentYTDDuration | 3800729000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3564845000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3480206000 | JPY |
| Operating income | Prior1YTDDuration | 515443000 | JPY |
| Operating income | CurrentYTDDuration | 320523000 | JPY |
| Interest income noi | Prior1YTDDuration | 648000 | JPY |
| Interest income noi | CurrentYTDDuration | 3529000 | JPY |
| Dividends income noi | Prior1YTDDuration | 11257000 | JPY |
| Dividends income noi | CurrentYTDDuration | 12576000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4371000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 57625000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 46638000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 42185000 | JPY |
| Other noi | Prior1YTDDuration | 20781000 | JPY |
| Other noi | CurrentYTDDuration | 27937000 | JPY |
| Non operating income | Prior1YTDDuration | 83697000 | JPY |
| Non operating income | CurrentYTDDuration | 143855000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11963000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18596000 | JPY |
| Other noe | Prior1YTDDuration | 2443000 | JPY |
| Other noe | CurrentYTDDuration | 2142000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14406000 | JPY |
| Non operating expenses | CurrentYTDDuration | 20738000 | JPY |
| Ordinary income | Prior1YTDDuration | 584734000 | JPY |
| Ordinary income | CurrentYTDDuration | 443639000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 693000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 0 | JPY |
| Subsidiaries directors retirement allowance repayment gain ei | Prior1YTDDuration | - | JPY |
| Subsidiaries directors retirement allowance repayment gain ei | CurrentYTDDuration | 70000000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 214383000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 214383000 | JPY |
| Extraordinary income | CurrentYTDDuration | 70694000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 368000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 2058000 | JPY |
| Office transfer expenses el | Prior1YTDDuration | 3153000 | JPY |
| Office transfer expenses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 3522000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2058000 | JPY |
| Income before income taxes | Prior1YTDDuration | 795594000 | JPY |
| Income before income taxes | CurrentYTDDuration | 512275000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |