Quarterly report · Q3
3604.TEDINET S100SVYX
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥321m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥515m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥444m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥825m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥585m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥512m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥796m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥747m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥586m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥354m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥595m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥20.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥57.05 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.21 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.59 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥447m |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥634m |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥257m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥22.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥22.3bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥891m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥414m |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E00614-000Consumerreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥755m |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00614-000Medicalreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥244m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥23.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥23.1bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥998m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 204400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0341 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 204400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 204400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0341 | |
| Cash and deposits | Prior1YearInstant | 1317653000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1819486000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4864781000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 5058915000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 4473846000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 4699240000 | JPY |
| Short term investment securities | Prior1YearInstant | 211972000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 2352000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2368674000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2319476000 | JPY |
| Work in process | Prior1YearInstant | 352190000 | JPY |
| Work in process | CurrentQuarterInstant | 357316000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 198638000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 220496000 | JPY |
| Other ca | Prior1YearInstant | 836120000 | JPY |
| Other ca | CurrentQuarterInstant | 892118000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -20327000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -20821000 | JPY |
| Current assets | Prior1YearInstant | 14603550000 | JPY |
| Current assets | CurrentQuarterInstant | 15348579000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3128222000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3288183000 | JPY |
| Goodwill | Prior1YearInstant | 237690000 | JPY |
| Goodwill | CurrentQuarterInstant | 225589000 | JPY |
| Other ia | Prior1YearInstant | 456147000 | JPY |
| Other ia | CurrentQuarterInstant | 464326000 | JPY |
| Intangible assets | Prior1YearInstant | 693837000 | JPY |
| Intangible assets | CurrentQuarterInstant | 689916000 | JPY |
| Deferred tax assets | Prior1YearInstant | 227398000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 159005000 | JPY |
| Other ioa | Prior1YearInstant | 886013000 | JPY |
| Other ioa | CurrentQuarterInstant | 953945000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -28939000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -28656000 | JPY |
| Investments and other assets | Prior1YearInstant | 1084472000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1084295000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4906532000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5062394000 | JPY |
| Assets | Prior1YearInstant | 19510083000 | JPY |
| Assets | CurrentQuarterInstant | 20410974000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3788501000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4369816000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 800000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |