Quarterly report · Q1
3604.TEDINET S100OVG0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥81m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥184m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥857m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥207m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥208m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥76m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥149m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥151m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥17.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.7 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥122m |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥240m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥131m |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E00614-000Consumerreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥226m |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00614-000Medicalreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥338m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 875888000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 875908000 | JPY |
| Income taxes payable | Prior1YearInstant | 78423000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 60986000 | JPY |
| Provision for bonuses | Prior1YearInstant | 176561000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 67159000 | JPY |
| Repayment debt cl | Prior1YearInstant | 236090000 | JPY |
| Repayment debt cl | CurrentQuarterInstant | 206607000 | JPY |
| Other cl | Prior1YearInstant | 729809000 | JPY |
| Other cl | CurrentQuarterInstant | 837044000 | JPY |
| Current liabilities | Prior1YearInstant | 8221574000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8495123000 | JPY |
| Long term loans payable | Prior1YearInstant | 2216475000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2110783000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 465255000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 467818000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 179372000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 181598000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 29833000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 29883000 | JPY |
| Other ncl | Prior1YearInstant | 77760000 | JPY |
| Other ncl | CurrentQuarterInstant | 78722000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2968696000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2868805000 | JPY |
| Liabilities | Prior1YearInstant | 11190271000 | JPY |
| Liabilities | CurrentQuarterInstant | 11363929000 | JPY |
| Capital stock | Prior1YearInstant | 883000000 | JPY |
| Capital stock | CurrentQuarterInstant | 883000000 | JPY |
| Capital surplus | Prior1YearInstant | 1148407000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1148407000 | JPY |
| Retained earnings | Prior1YearInstant | 3474020000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3469033000 | JPY |
| Treasury stock | Prior1YearInstant | -74457000 | JPY |
| Treasury stock | CurrentQuarterInstant | -74457000 | JPY |
| Shareholders equity | Prior1YearInstant | 5430969000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5425983000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 188245000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 178529000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 110805000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 186680000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 176496000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 172110000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 475547000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 537320000 | JPY |
| Non controlling interests | Prior1YearInstant | 58753000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 61107000 | JPY |
| Net assets | Prior1YearInstant | 5965271000 | JPY |
| Net assets | CurrentQuarterInstant | 6024411000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17155542000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17388340000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |