Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥30.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥25.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥23.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥23.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥741m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥857m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥299m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥81m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥133m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥945m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥643m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥255m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥71m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥148m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥651m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥17.2bnat 2022-03-31Cons.Assets
Total assets¥17.1bnat 2021-03-31Cons.Assets
Total assets¥15.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥11.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥6.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥774mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥508mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥467m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥978m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥624m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥953m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥355m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥327m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥142m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥912m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥444m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥681m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥676m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥438m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥110.882021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥236.492020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.912019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.172018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.52017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,019.15at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥916.85at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥676.18at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥632.69at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥650.03at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio34.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE29.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees395at 2022-03-31Cons.Number of employees
Employees389at 2021-03-31Cons.Number of employees
Employees376at 2020-03-31dCons.Number of employees
Employees343at 2019-03-31dCons.Number of employees
Employees361at 2018-03-31dCons.Number of employees
Revenue¥28.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥28.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥24.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥610m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥923m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥954m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥966m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥290m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥194m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥164m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥965m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥781m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥247m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥171m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥179m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.3bnat 2022-03-31StandaloneAssets
Total assets¥16.3bnat 2021-03-31StandaloneAssets
Total assets¥15.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥11.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥620mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥650mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥134.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.872020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.952017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥977.11at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥882.88at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥684.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥664.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥643.33at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE24.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees239at 2022-03-31StandaloneNumber of employees
Employees234at 2021-03-31StandaloneNumber of employees
Employees244at 2020-03-31dStandaloneNumber of employees
Employees250at 2019-03-31dStandaloneNumber of employees
Employees266at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥40m
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31−¥496m
Consumerreportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
Consumerreportable segmentemployeesat 2022-03-3149 pure
Consumerreportable segmentrevenue2021-04-01 → 2022-03-31¥21.5bn
Consumerreportable segmentrevenue external2021-04-01 → 2022-03-31¥21.5bn
Consumerreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥967m
Medicalreportable segmentdepreciation2021-04-01 → 2022-03-31¥143m
Medicalreportable segmentemployeesat 2022-03-31285 pure
Medicalreportable segmentrevenue2021-04-01 → 2022-03-31¥8.6bn
Medicalreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.6bn
Medicalreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥386m
—segment totaldepreciation2021-04-01 → 2022-03-31¥160m
—segment totalrevenue2021-04-01 → 2022-03-31¥30.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥30.1bn
—segment totalsegment ordinary income2021-04-01 → 2022-03-31¥1.4bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥36m
Reconciling Itemsreconcilingsegment ordinary income2020-04-01 → 2021-03-31−¥478m
Consumerreportable segmentdepreciation2020-04-01 → 2021-03-31¥13m
Consumerreportable segmentrevenue2020-04-01 → 2021-03-31¥21.0bn
Consumerreportable segmentrevenue external2020-04-01 → 2021-03-31¥21.0bn
Consumerreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥999m
Medicalreportable segmentdepreciation2020-04-01 → 2021-03-31¥128m
Medicalreportable segmentrevenue2020-04-01 → 2021-03-31¥9.9bn
Medicalreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.9bn
Medicalreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥847m
—segment totaldepreciation2020-04-01 → 2021-03-31¥141m
—segment totalrevenue2020-04-01 → 2021-03-31¥30.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥30.9bn
—segment totalsegment ordinary income2020-04-01 → 2021-03-31¥1.8bn
Consumerreportable segmentemployeesat 2022-03-3140 pure
Medicalreportable segmentemployeesat 2022-03-31176 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember12453000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember5742000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember3349000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember301010000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember259176000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember382185000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember389349000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-27233000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-27723000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember3301651000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2998985000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember4181439000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember3923643000JPY
AssetsPrior1YearInstant_NonConsolidatedMember16275559000JPY
AssetsCurrentYearInstant_NonConsolidatedMember16266017000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember768281000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember631605000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember902102000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember822808000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember2113001000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember2434970000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1200000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember800000000JPY
Short term loans payable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1050000000JPY
Short term loans payable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1294000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember345600000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember845600000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember1115000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember1115000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember93063000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember89064000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember352580000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember372486000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember163031000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember67695000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember86024000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember13113000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember13723000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember18842000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember204424000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember150938000JPY
Provision for sales rebatesPrior1YearInstant_NonConsolidatedMember194581000JPY
Provision for sales rebatesCurrentYearInstant_NonConsolidatedMember-JPY
Refund liabilities clPrior1YearInstant_NonConsolidatedMember-JPY
Refund liabilities clCurrentYearInstant_NonConsolidatedMember236090000JPY
Other clPrior1YearInstant_NonConsolidatedMember-JPY
Other clCurrentYearInstant_NonConsolidatedMember440000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember7487530000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember7778771000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember2969230000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass