Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥30.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥25.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥23.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥23.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥741m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥857m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥299m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥81m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥133m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥945m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥643m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥255m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥71m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥148m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥651m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥17.2bnat 2022-03-31Cons.Assets
Total assets¥17.1bnat 2021-03-31Cons.Assets
Total assets¥15.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥11.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥6.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥774mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥508mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥467m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥978m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥624m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥953m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥355m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥327m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥142m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥912m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥444m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥681m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥676m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥438m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥110.882021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥236.492020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.912019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.172018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.52017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,019.15at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥916.85at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥676.18at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥632.69at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥650.03at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio34.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE29.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees395at 2022-03-31Cons.Number of employees
Employees389at 2021-03-31Cons.Number of employees
Employees376at 2020-03-31dCons.Number of employees
Employees343at 2019-03-31dCons.Number of employees
Employees361at 2018-03-31dCons.Number of employees
Revenue¥28.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥28.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥24.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥610m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥923m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥954m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥966m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥290m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥194m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥164m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥965m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥781m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥247m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥171m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥179m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.3bnat 2022-03-31StandaloneAssets
Total assets¥16.3bnat 2021-03-31StandaloneAssets
Total assets¥15.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥11.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥620mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥650mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥134.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.872020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.952017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥977.11at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥882.88at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥684.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥664.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥643.33at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE24.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees239at 2022-03-31StandaloneNumber of employees
Employees234at 2021-03-31StandaloneNumber of employees
Employees244at 2020-03-31dStandaloneNumber of employees
Employees250at 2019-03-31dStandaloneNumber of employees
Employees266at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥40m
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31−¥496m
Consumerreportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
Consumerreportable segmentemployeesat 2022-03-3149 pure
Consumerreportable segmentrevenue2021-04-01 → 2022-03-31¥21.5bn
Consumerreportable segmentrevenue external2021-04-01 → 2022-03-31¥21.5bn
Consumerreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥967m
Medicalreportable segmentdepreciation2021-04-01 → 2022-03-31¥143m
Medicalreportable segmentemployeesat 2022-03-31285 pure
Medicalreportable segmentrevenue2021-04-01 → 2022-03-31¥8.6bn
Medicalreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.6bn
Medicalreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥386m
—segment totaldepreciation2021-04-01 → 2022-03-31¥160m
—segment totalrevenue2021-04-01 → 2022-03-31¥30.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥30.1bn
—segment totalsegment ordinary income2021-04-01 → 2022-03-31¥1.4bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥36m
Reconciling Itemsreconcilingsegment ordinary income2020-04-01 → 2021-03-31−¥478m
Consumerreportable segmentdepreciation2020-04-01 → 2021-03-31¥13m
Consumerreportable segmentrevenue2020-04-01 → 2021-03-31¥21.0bn
Consumerreportable segmentrevenue external2020-04-01 → 2021-03-31¥21.0bn
Consumerreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥999m
Medicalreportable segmentdepreciation2020-04-01 → 2021-03-31¥128m
Medicalreportable segmentrevenue2020-04-01 → 2021-03-31¥9.9bn
Medicalreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.9bn
Medicalreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥847m
—segment totaldepreciation2020-04-01 → 2021-03-31¥141m
—segment totalrevenue2020-04-01 → 2021-03-31¥30.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥30.9bn
—segment totalsegment ordinary income2020-04-01 → 2021-03-31¥1.8bn
Consumerreportable segmentemployeesat 2022-03-3140 pure
Medicalreportable segmentemployeesat 2022-03-31176 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Income taxes paid ope cfCurrentYearDuration-345373000JPY
Net cash provided by used in operating activitiesPrior1YearDuration977744000JPY
Net cash provided by used in operating activitiesCurrentYearDuration466913000JPY
Payments into time deposits inv cfPrior1YearDuration-3600000JPY
Payments into time deposits inv cfCurrentYearDuration-JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration200000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration7701000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-129110000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-439801000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration41000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration86000JPY
Purchase of intangible assets inv cfPrior1YearDuration-20769000JPY
Purchase of intangible assets inv cfCurrentYearDuration-34046000JPY
Purchase of investment securities inv cfPrior1YearDuration-4066000JPY
Purchase of investment securities inv cfCurrentYearDuration-4187000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration6542000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration147576000JPY
Payments for guarantee deposits inv cfPrior1YearDuration-3344000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-7558000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration3388000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration270000JPY
Other net inv cfPrior1YearDuration8967000JPY
Other net inv cfCurrentYearDuration3304000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-141751000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-326654000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-55000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-106000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration-JPY
Proceeds from long term loans payable fin cfCurrentYearDuration100000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-584620000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-368234000JPY
Repayments of lease obligations fin cfPrior1YearDuration-6162000JPY
Repayments of lease obligations fin cfCurrentYearDuration-509000JPY
Cash dividends paid fin cfPrior1YearDuration-34821000JPY
Cash dividends paid fin cfCurrentYearDuration-69449000JPY
Purchase of treasury stock fin cfPrior1YearDuration-49000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration-680653000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-444193000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration8966000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration49434000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration164306000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-254499000JPY
Cash and cash equivalentsPrior2YearInstant1195615000JPY
Cash and cash equivalentsPrior1YearInstant1359921000JPY
Cash and cash equivalentsPrior1YearInstant1359921000JPY
Cash and cash equivalentsCurrentYearInstant1105422000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Contract liabilitiesCurrentYearInstant16190000JPY
Discounted electronically recorded monetary claimsPrior1YearInstant262874000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass