Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥5.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥222m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥196m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥122m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥105m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥6m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥124m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥169m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥108m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥100m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥124m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥108m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥90m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥189m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥164m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥132m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥122m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥12.5bnat 2026-03-31Cons.Assets
Total assets¥11.9bnat 2025-03-31Cons.Assets
Total assets¥11.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥10.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥10.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥10.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥9.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥9.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥68m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥145m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥111m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥87m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥127m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥663m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥292m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥94m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥266m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥114m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥91m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥77m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥103m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-89.882025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.342024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.52023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-137.282022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-119.292021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥7,144.91at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,860.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,743.43at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥6,347.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥6,318.49at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio78.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-1.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-2.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees346at 2026-03-31Cons.Number of employees
Employees357at 2025-03-31Cons.Number of employees
Employees382at 2024-03-31vCons.Number of employees
Employees402at 2023-03-31vCons.Number of employees
Employees418at 2022-03-31vCons.Number of employees
Revenue¥2.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥227m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥200m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥80m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥31m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥39m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥65m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥126m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥80m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥31m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥82m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥43m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥43m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥80m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥127m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.6bnat 2026-03-31StandaloneAssets
Total assets¥9.0bnat 2025-03-31StandaloneAssets
Total assets¥8.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-59.52025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.912023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-58.172022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-91.912021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,992.96at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,757.66at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,709.67at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥5,418.87at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥5,421.8at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio86.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-1.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,468,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees99at 2026-03-31StandaloneNumber of employees
Employees105at 2025-03-31StandaloneNumber of employees
Employees110at 2024-03-31vStandaloneNumber of employees
Employees119at 2023-03-31vStandaloneNumber of employees
Employees121at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥1.0bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥1.0bn
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥1m
Asiareportable segmentcapex2025-04-01 → 2026-03-31¥25m
Asiareportable segmentdepreciation2025-04-01 → 2026-03-31¥85m
Asiareportable segmentemployeesat 2026-03-31199 pure
Asiareportable segmentrevenue2025-04-01 → 2026-03-31¥1.9bn
Asiareportable segmentrevenue external2025-04-01 → 2026-03-31¥1.1bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥723m
Asiareportable segmentsegment assetsat 2026-03-31¥3.5bn
Asiareportable segmentsegment profit2025-04-01 → 2026-03-31−¥31m
Japanreportable segmentcapex2025-04-01 → 2026-03-31¥33m
Japanreportable segmentdepreciation2025-04-01 → 2026-03-31¥135m
Japanreportable segmentemployeesat 2026-03-31147 pure
Japanreportable segmentrevenue2025-04-01 → 2026-03-31¥4.6bn
Japanreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.3bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥281m
Japanreportable segmentsegment assetsat 2026-03-31¥10.1bn
Japanreportable segmentsegment profit2025-04-01 → 2026-03-31−¥193m
—segment totalcapex2025-04-01 → 2026-03-31¥58m
—segment totaldepreciation2025-04-01 → 2026-03-31¥220m
—segment totalrevenue2025-04-01 → 2026-03-31¥6.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥1.0bn
—segment totalsegment assetsat 2026-03-31¥13.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥223m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥865m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥865m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥27m
Asiareportable segmentcapex2024-04-01 → 2025-03-31¥2m
Asiareportable segmentdepreciation2024-04-01 → 2025-03-31¥90m
Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥675m
Asiareportable segmentsegment assetsat 2025-03-31¥3.5bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31−¥42m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥92m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥160m
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥4.6bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥189m
Japanreportable segmentsegment assetsat 2025-03-31¥9.5bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31−¥180m
—segment totalcapex2024-04-01 → 2025-03-31¥94m
—segment totaldepreciation2024-04-01 → 2025-03-31¥250m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥865m
—segment totalsegment assetsat 2025-03-31¥13.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥222m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,575
ItemContextValueUnit
Dividends income noiCurrentYearDuration63275000JPY
A rent income noiPrior1YearDuration24327000JPY
A rent income noiCurrentYearDuration24312000JPY
Electricity sale income noiPrior1YearDuration8592000JPY
Electricity sale income noiCurrentYearDuration8988000JPY
Other noiPrior1YearDuration38383000JPY
Other noiCurrentYearDuration15414000JPY
Non operating incomePrior1YearDuration128668000JPY
Non operating incomeCurrentYearDuration122974000JPY
Rent income cost price noePrior1YearDuration11319000JPY
Rent income cost price noeCurrentYearDuration10845000JPY
Foreign exchange losses noePrior1YearDuration17993000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Electricity sale expenses noePrior1YearDuration3929000JPY
Electricity sale expenses noeCurrentYearDuration3944000JPY
Business commencement expense noePrior1YearDuration4356000JPY
Business commencement expense noeCurrentYearDuration8294000JPY
Other noePrior1YearDuration59000JPY
Other noeCurrentYearDuration147000JPY
Non operating expensesPrior1YearDuration37658000JPY
Non operating expensesCurrentYearDuration23232000JPY
Ordinary incomePrior1YearDuration-104822000JPY
Ordinary incomeCurrentYearDuration-122383000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration17641000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration16898000JPY
Extraordinary incomePrior1YearDuration17641000JPY
Extraordinary incomeCurrentYearDuration16898000JPY
Loss on sales of noncurrent assets elPrior1YearDuration2000JPY
Loss on sales of noncurrent assets elCurrentYearDuration1882000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration103000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration146000JPY
Extraordinary loss on office elPrior1YearDuration13068000JPY
Extraordinary loss on office elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration13174000JPY
Extraordinary lossCurrentYearDuration2029000JPY
Income before income taxesPrior1YearDuration-100355000JPY
Income before income taxesCurrentYearDuration-107513000JPY
Income taxes currentPrior1YearDuration25779000JPY
Income taxes currentCurrentYearDuration30430000JPY
Income taxes deferredPrior1YearDuration-4533000JPY
Income taxes deferredCurrentYearDuration-5821000JPY
Income taxesPrior1YearDuration21246000JPY
Income taxesCurrentYearDuration24609000JPY
Profit lossPrior1YearDuration-121601000JPY
Profit lossCurrentYearDuration-132123000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-13755000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-8408000JPY
Profit loss attributable to owners of parentPrior1YearDuration-107845000JPY
Profit loss attributable to owners of parentCurrentYearDuration-123715000JPY
Profit lossPrior1YearDuration-121601000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass